MISX
URKZ
Market cap256mUSD
Mar 04, Last price
38,600.00RUB
1D
0.26%
1Q
54.40%
Jan 2017
451.43%
IPO
642.59%
Name
Ural'skaya Kuznitsa PAO
Chart & Performance
Profile
Urals Stampings Plant PAO engages in the production and sale of hot stampings and forgings in Russia. The company also produces steel ingots, and hot-rolled steel and wire rods; and wholesales ferrous metals. It is also involved in the construction of residential and non-residential buildings; communications activities; production of steam and hot water by boiler houses; provision of road freight transport and transportation services, and transportation related services; architecture activities; specialized education services; and purchase, sale, rental, and management of real estate properties. The company was founded in 1942 and is based in Chebarkul, Russia. Urals Stampings Plant PAO is a subsidiary of Mechel PAO.
Valuation
Title RUB in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2023‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||
Revenues | 21,767,208 | |||||||
Cost of revenue | 16,271,167 | |||||||
Unusual Expense (Income) | ||||||||
NOPBT | 5,496,041 | |||||||
NOPBT Margin | 25.25% | |||||||
Operating Taxes | 1,691,050 | |||||||
Tax Rate | 30.77% | |||||||
NOPAT | 3,804,991 | |||||||
Net income | 6,150,183 | |||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | ||||||||
BB yield | ||||||||
Debt | ||||||||
Debt current | 1,584,744 | |||||||
Long-term debt | 157,033 | |||||||
Deferred revenue | ||||||||
Other long-term liabilities | 334,311 | |||||||
Net debt | 1,309,231 | |||||||
Cash flow | ||||||||
Cash from operating activities | 3,103,650 | |||||||
CAPEX | (467,710) | |||||||
Cash from investing activities | (4,484,107) | |||||||
Cash from financing activities | (372,540) | |||||||
FCF | ||||||||
Balance | ||||||||
Cash | 432,546 | |||||||
Long term investments | ||||||||
Excess cash | ||||||||
Stockholders' equity | 44,792,695 | |||||||
Invested Capital | 46,782,272 | |||||||
ROIC | 8.13% | |||||||
ROCE | 11.75% | |||||||
EV | ||||||||
Common stock shares outstanding | 548 | |||||||
Price | ||||||||
Market cap | ||||||||
EV | ||||||||
EBITDA | 5,806,366 | |||||||
EV/EBITDA | ||||||||
Interest | ||||||||
Interest/NOPBT |