Loading...
MISXURKZ
Market cap156mUSD
Jun 17, Last price  
28,900.00RUB
Name

Ural'skaya Kuznitsa PAO

Chart & Performance

D1W1MN
MISX:URKZ chart
P/E
2.57
P/S
0.73
EPS
11,227.86
Div Yield, %
0.00%
Shrs. gr., 5y
Rev. gr., 5y
11.33%
Revenues
21.77b
+44.79%
10,066,072,00015,148,118,00014,839,563,00013,179,666,00012,709,275,00012,509,167,00012,471,382,00012,724,863,00016,548,838,00017,236,163,00010,224,012,00015,033,809,00021,767,208,000
Net income
6.15b
+209.54%
997,020,0001,983,386,0001,593,380,0002,256,993,0002,849,820,0002,676,988,0001,940,400,0002,628,502,0003,829,447,0004,940,996,0002,683,053,0001,986,884,0006,150,183,000
CFO
3.10b
+84.21%
271,002,000572,123,0002,150,669,0002,111,999,0001,229,566,0001,318,908,0001,394,852,000-85,034,0003,373,412,0001,147,1593,371,717,0001,684,822,0003,103,650,000

Profile

Urals Stampings Plant PAO engages in the production and sale of hot stampings and forgings in Russia. The company also produces steel ingots, and hot-rolled steel and wire rods; and wholesales ferrous metals. It is also involved in the construction of residential and non-residential buildings; communications activities; production of steam and hot water by boiler houses; provision of road freight transport and transportation services, and transportation related services; architecture activities; specialized education services; and purchase, sale, rental, and management of real estate properties. The company was founded in 1942 and is based in Chebarkul, Russia. Urals Stampings Plant PAO is a subsidiary of Mechel PAO.
IPO date
May 11, 2012
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
21,767,208
 
15,033,809
47.04%
Cost of revenue
16,271,167
14,024,995
Unusual Expense (Income)
NOPBT
5,496,041
1,008,814
NOPBT Margin
25.25%
6.71%
Operating Taxes
1,691,050
184,544
Tax Rate
30.77%
18.29%
NOPAT
3,804,991
824,270
Net income
6,150,183
 
1,986,884
-25.95%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,584,744
138,735
Long-term debt
157,033
1,807,268
Deferred revenue
(50,000)
Other long-term liabilities
334,311
50,000
Net debt
1,309,231
(22,085,453)
Cash flow
Cash from operating activities
3,103,650
1,684,822
CAPEX
(467,710)
(214)
Cash from investing activities
(4,484,107)
(1,499,549)
Cash from financing activities
(372,540)
(155,339)
FCF
431,448
Balance
Cash
432,546
120,707
Long term investments
23,910,749
Excess cash
23,279,766
Stockholders' equity
44,792,695
35,122,685
Invested Capital
46,782,272
13,594,154
ROIC
8.13%
6.16%
ROCE
11.75%
2.72%
EV
Common stock shares outstanding
548
548
Price
Market cap
EV
EBITDA
5,806,366
1,009,153
EV/EBITDA
Interest
146,433
Interest/NOPBT
14.52%