Loading...
MISX
UNKL
Market cap46mUSD
Mar 04, Last price  
6,400.00RUB
1D
2.24%
1Q
23.08%
Jan 2017
7.83%
IPO
106.52%
Name

Kombinat Yuzhuralnikel' PAO

Chart & Performance

D1W1MN
P/E
—
P/S
12.87
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
27.57%
Revenues
298m
+349.79%
10,849,086,00011,447,868,0005,353,614,000100,390,00066,596,00069,149,00067,664,000102,349,00088,254,000198,197,00090,212,000116,168,00066,301,000298,214,000
Net income
-123m
L
-94,877,000-179,948,000-1,751,638,000-1,086,527,0002,010,706,000380,301,000159,037,000-2,404,956,000478,096,000124,571,000228,297,000123,445,000343,508,000-123,156,000
CFO
-332m
L
-55,714,00094,304,000-1,145,953,000-1,330,614,00000-111,842,000-283,938,000-232,481,000-165,299-183,104,000-165,564,000343,508,000-331,553,000
Earnings
May 30, 2025

Profile

Southern Urals Nickel Plant PJSC engages in the production and sale of nickel products in Russia. The company is based in Orsk, Russia.
URL
https://unickel.ru/
IPO date
Jun 21, 2012
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
298,214
349.79%
66,301
-42.93%
Cost of revenue
290,394
184,902
Unusual Expense (Income)
NOPBT
7,820
(118,601)
NOPBT Margin
2.62%
Operating Taxes
71,688
86,059
Tax Rate
916.73%
NOPAT
(63,868)
(204,660)
Net income
(123,156)
-135.85%
343,508
178.27%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,775
Long-term debt
449,139
Deferred revenue
Other long-term liabilities
237,819
719,165
Net debt
(4,292,946)
(5,910)
Cash flow
Cash from operating activities
(331,553)
343,508
CAPEX
(252,006)
(85)
Cash from investing activities
348,745
297,157
Cash from financing activities
(16,425)
18,601
FCF
3,377,446
(3,571,032)
Balance
Cash
994
231
Long term investments
4,746,866
5,679
Excess cash
4,732,949
2,595
Stockholders' equity
3,915,452
8,420,428
Invested Capital
692,733
9,457,131
ROIC
ROCE
0.17%
EV
Common stock shares outstanding
600
600
Price
7,700.00
6.80%
7,210.00
-11.53%
Market cap
4,617,975
6.80%
4,324,104
-11.53%
EV
325,029
4,318,194
EBITDA
38,102
(118,566)
EV/EBITDA
8.53
Interest
40,994
31,468
Interest/NOPBT
524.22%