Loading...
MISXUNKL
Market cap34mUSD
Jun 17, Last price  
5,980.00RUB
Name

Kombinat Yuzhuralnikel' PAO

Chart & Performance

D1W1MN
MISX:UNKL chart
P/E
10.44
P/S
54.09
EPS
572.76
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
-8.32%
Revenues
298m
+349.79%
10,849,086,00011,447,868,0005,353,614,000100,390,00066,596,00069,149,00067,664,000102,349,00088,254,000198,197,00090,212,000116,168,00066,301,000298,214,000
Net income
-123m
L
-94,877,000-179,948,000-1,751,638,000-1,086,527,0002,010,706,000380,301,000159,037,000-2,404,956,000478,096,000124,571,000228,297,000123,445,000343,508,000-123,156,000
CFO
-332m
L
-55,714,00094,304,000-1,145,953,000-1,330,614,00000-111,842,000-283,938,000-232,481,000-165,299-183,104,000-165,564,000343,508,000-331,553,000
Earnings
May 30, 2025

Profile

Southern Urals Nickel Plant PJSC engages in the production and sale of nickel products in Russia. The company is based in Orsk, Russia.
URL
https://unickel.ru/
IPO date
Jun 21, 2012
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
298,214
349.79%
66,301
-42.93%
116,168
28.77%
Cost of revenue
290,394
184,902
170,300
Unusual Expense (Income)
NOPBT
7,820
(118,601)
(54,132)
NOPBT Margin
2.62%
Operating Taxes
71,688
86,059
32,252
Tax Rate
916.73%
NOPAT
(63,868)
(204,660)
(86,384)
Net income
(123,156)
-135.85%
343,508
178.27%
123,445
-45.93%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,775
4,064
Long-term debt
449,139
588,098
Deferred revenue
Other long-term liabilities
237,819
719,165
248,125
Net debt
(4,292,946)
(5,910)
585,928
Cash flow
Cash from operating activities
(331,553)
343,508
(165,564)
CAPEX
(252,006)
(85)
(2,670)
Cash from investing activities
348,745
297,157
257,194
Cash from financing activities
(16,425)
18,601
(91,521)
FCF
3,377,446
(3,571,032)
(46,288)
Balance
Cash
994
231
184
Long term investments
4,746,866
5,679
6,050
Excess cash
4,732,949
2,595
426
Stockholders' equity
3,915,452
8,420,428
7,506,154
Invested Capital
692,733
9,457,131
8,032,058
ROIC
ROCE
0.17%
EV
Common stock shares outstanding
600
600
600
Price
7,700.00
6.80%
7,210.00
-11.53%
8,150.00
5.84%
Market cap
4,617,975
6.80%
4,324,104
-11.53%
4,887,857
5.84%
EV
325,029
4,318,194
5,473,785
EBITDA
38,102
(118,566)
(49,834)
EV/EBITDA
8.53
Interest
40,994
31,468
27,557
Interest/NOPBT
524.22%