Loading...
MISX
UNAC
Market cap8.42bUSD
Mar 04, Last price  
0.71RUB
1D
1.56%
1Q
21.33%
Jan 2017
23.21%
IPO
507.66%
Name

United Aircraft Corporation OAO

Chart & Performance

D1W1MN
P/E
—
P/S
1.50
EPS
—
Div Yield, %
—
Shrs. gr., 5y
2.91%
Rev. gr., 5y
2.97%
Revenues
476.50b
+31.73%
78,394,000,00098,572,000,000140,682,000,000161,653,000,000171,019,000,000220,065,000,000294,538,000,000351,842,000,000416,926,000,000451,783,000,000411,578,000,000351,327,000,000431,880,000,000468,185,000,000361,723,000,000476,502,000,000
Net income
-35.79b
L+36.34%
1,283,000,000-25,984,000,000-18,946,000,000-8,667,000,000-819,000,000-8,733,000,000-7,891,000,000-83,159,000,000-2,497,000,000-1,391,000,000-17,310,000,000-60,498,000,000-165,589,000,000-19,454,000,000-26,247,000,000-35,786,000,000
CFO
-2.96b
L-96.99%
-9,894,000,000-2,477,000,000-21,841,000,000-41,494,000,000-12,362,000,000-12,550,000,000-13,107,000,000-33,243,000,000-15,251,000,000-45,047,000,000-68,847,000,00019,887,000,00011,806,000,00025,525,000,000-98,512,000,000-2,962,000,000
Dividend
Jul 09, 20150.0019715437 RUB/sh
Earnings
Apr 30, 2025

Profile

Public Joint Stock Company United Aircraft Corporation, together with its subsidiaries, engages in the development, manufacture, sale, and aftersales maintenance of civil, military, transport, and special-purpose aircraft in Russia. The company offers aircraft primarily under the Sukhoi, MiG, Ilyushin, Tupolev, Yakovlev, Irkut, Sukhoi Superjet 100, and Beriev brands. It also offers operational support, warranty and servicing, modernization, and repair services, as well as civil and military aircraft disposal services. The company was incorporated in 2006 and is headquartered in Moscow, Russia.
URL
https://www.uacrussia.ru/
IPO date
Jun 18, 2013
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
476,502,000
31.73%
361,723,000
-22.74%
Cost of revenue
485,074,000
390,475,000
Unusual Expense (Income)
NOPBT
(8,572,000)
(28,752,000)
NOPBT Margin
Operating Taxes
10,747,000
28,013,000
Tax Rate
NOPAT
(19,319,000)
(56,765,000)
Net income
(35,786,000)
36.34%
(26,247,000)
34.92%
Dividends
Dividend yield
Proceeds from repurchase of equity
(2,522,000)
BB yield
0.86%
Debt
Debt current
222,226,000
402,007,000
Long-term debt
553,123,000
479,533,000
Deferred revenue
Other long-term liabilities
307,397,000
162,833,000
Net debt
440,026,000
591,050,000
Cash flow
Cash from operating activities
(2,962,000)
(98,512,000)
CAPEX
(43,177,000)
(33,101,000)
Cash from investing activities
(88,847,000)
(60,280,000)
Cash from financing activities
135,719,000
158,201,000
FCF
(142,377,000)
58,703,000
Balance
Cash
332,255,000
288,329,000
Long term investments
3,068,000
2,161,000
Excess cash
311,497,900
272,403,850
Stockholders' equity
72,203,000
(185,996,000)
Invested Capital
1,074,421,000
1,030,282,000
ROIC
ROCE
EV
Common stock shares outstanding
526,264,706
524,940,000
Price
1.31
133.66%
0.56
-9.85%
Market cap
686,775,441
134.25%
293,178,990
-9.20%
EV
1,130,609,441
886,627,990
EBITDA
1,355,000
(22,567,000)
EV/EBITDA
834.40
Interest
Interest/NOPBT