Loading...
MISXUNAC
Market cap8.93bUSD
Jun 17, Last price  
1.00RUB
Name

United Aircraft Corporation OAO

Chart & Performance

D1W1MN
MISX:UNAC chart
P/E
—
P/S
1.94
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
2.91%
Rev. gr., 5y
2.97%
Revenues
476.50b
+31.73%
78,394,000,00098,572,000,000140,682,000,000161,653,000,000171,019,000,000220,065,000,000294,538,000,000351,842,000,000416,926,000,000451,783,000,000411,578,000,000351,327,000,000431,880,000,000468,185,000,000361,723,000,000476,502,000,000
Net income
-35.79b
L+36.34%
1,283,000,000-25,984,000,000-18,946,000,000-8,667,000,000-819,000,000-8,733,000,000-7,891,000,000-83,159,000,000-2,497,000,000-1,391,000,000-17,310,000,000-60,498,000,000-165,589,000,000-19,454,000,000-26,247,000,000-35,786,000,000
CFO
-2.96b
L-96.99%
-9,894,000,000-2,477,000,000-21,841,000,000-41,494,000,000-12,362,000,000-12,550,000,000-13,107,000,000-33,243,000,000-15,251,000,000-45,047,000,000-68,847,000,00019,887,000,00011,806,000,00025,525,000,000-98,512,000,000-2,962,000,000
Dividend
Jul 09, 20150.0019715437 RUB/sh
Earnings
Feb 18, 2025

Profile

Public Joint Stock Company United Aircraft Corporation, together with its subsidiaries, engages in the development, manufacture, sale, and aftersales maintenance of civil, military, transport, and special-purpose aircraft in Russia. The company offers aircraft primarily under the Sukhoi, MiG, Ilyushin, Tupolev, Yakovlev, Irkut, Sukhoi Superjet 100, and Beriev brands. It also offers operational support, warranty and servicing, modernization, and repair services, as well as civil and military aircraft disposal services. The company was incorporated in 2006 and is headquartered in Moscow, Russia.
URL
https://www.uacrussia.ru/
IPO date
Jun 18, 2013
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
476,502,000
31.73%
361,723,000
-22.74%
468,185,000
8.41%
Cost of revenue
485,074,000
390,475,000
388,256,000
Unusual Expense (Income)
NOPBT
(8,572,000)
(28,752,000)
79,929,000
NOPBT Margin
17.07%
Operating Taxes
10,747,000
28,013,000
7,264,000
Tax Rate
9.09%
NOPAT
(19,319,000)
(56,765,000)
72,665,000
Net income
(35,786,000)
36.34%
(26,247,000)
34.92%
(19,454,000)
-88.25%
Dividends
Dividend yield
Proceeds from repurchase of equity
(2,522,000)
874,000
BB yield
0.86%
-0.27%
Debt
Debt current
222,226,000
402,007,000
374,278,000
Long-term debt
553,123,000
479,533,000
383,427,000
Deferred revenue
79,381,000
Other long-term liabilities
307,397,000
162,833,000
47,849,000
Net debt
440,026,000
591,050,000
633,501,000
Cash flow
Cash from operating activities
(2,962,000)
(98,512,000)
25,525,000
CAPEX
(43,177,000)
(33,101,000)
(73,154,000)
Cash from investing activities
(88,847,000)
(60,280,000)
(41,695,000)
Cash from financing activities
135,719,000
158,201,000
125,797,000
FCF
(142,377,000)
58,703,000
(67,334,000)
Balance
Cash
332,255,000
288,329,000
122,400,000
Long term investments
3,068,000
2,161,000
1,804,000
Excess cash
311,497,900
272,403,850
100,794,750
Stockholders' equity
72,203,000
(185,996,000)
(153,681,000)
Invested Capital
1,074,421,000
1,030,282,000
853,426,000
ROIC
9.28%
ROCE
11.20%
EV
Common stock shares outstanding
526,264,706
524,940,000
521,220,336
Price
1.31
133.66%
0.56
-9.85%
0.62
55.46%
Market cap
686,775,441
134.25%
293,178,990
-9.20%
322,895,998
55.68%
EV
1,130,609,441
886,627,990
965,254,998
EBITDA
1,355,000
(22,567,000)
87,607,000
EV/EBITDA
834.40
11.02
Interest
27,060,000
Interest/NOPBT
33.86%