Loading...
MISXUKUZ
Market cap516mUSD
Jun 17, Last price  
1,482.00RUB
Name

UK Yuzhnyi Kuzbass PAO

Chart & Performance

D1W1MN
MISX:UKUZ chart
P/E
4.02
P/S
1.24
EPS
368.60
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
4.56%
Revenues
45.44b
+5.42%
36,685,904,00017,063,498,00035,040,540,00043,436,052,00031,642,204,00029,139,781,00027,520,868,00031,689,048,00027,894,482,00032,552,766,00033,165,472,00036,321,387,00027,557,328,00043,098,841,00045,435,563,000
Net income
1.80b
-86.50%
9,228,967,000-1,121,857,00010,820,634,00014,044,859,0002,812,532,000-1,101,464,000-20,285,407,000-41,035,336,0007,838,636,0003,414,354,000-7,597,520,0006,689,163,000-20,552,367,00013,310,025,0001,797,384,000
CFO
8.25b
-29.89%
9,387,357,00010,668,768,000-1,993,241,000-2,401,935,0008,035,275,00015,913,356,000186,242,00012,744,915,00010,868,610,0008,576,051,00011,768,748,0008,250,817,999
Dividend
May 07, 2013232.37 RUB/sh

Profile

Southern Kuzbass Coal company Public joint-stock company produces coking and steam coal in Russia. Its mines are located in Mezhdurechensk, Kemerovo region. The company was founded in 1993 and is based in Mezhdurechensk, Russia. Southern Kuzbass Coal company Public joint-stock company operates as a subsidiary of Mechel PAO
URL
https://ukuzbass.ru/
IPO date
Jan 09, 2007
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
45,435,563
 
43,098,841
56.40%
Cost of revenue
35,180,601
24,394,108
Unusual Expense (Income)
NOPBT
10,254,962
18,704,733
NOPBT Margin
22.57%
43.40%
Operating Taxes
927,696
1,117,555
Tax Rate
9.05%
5.97%
NOPAT
9,327,266
17,587,178
Net income
1,797,384
 
13,310,025
-164.76%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
42,366,672
65,146,497
Long-term debt
20,601,604
18,778,768
Deferred revenue
Other long-term liabilities
3,775,995
2,279,153
Net debt
62,575,186
83,230,454
Cash flow
Cash from operating activities
8,250,818
11,768,748
CAPEX
(3,827,753)
(1,525,817)
Cash from investing activities
3,824,759
24,476,286
Cash from financing activities
(12,816,638)
(35,205,304)
FCF
11,093,809
Balance
Cash
3,190
364,746
Long term investments
389,900
330,065
Excess cash
Stockholders' equity
(9,958,205)
(20,556,392)
Invested Capital
63,494,857
80,349,896
ROIC
14.69%
15.73%
ROCE
19.16%
30.05%
EV
Common stock shares outstanding
36,149
36,109
Price
1,610.00
 
1,340.00
158.69%
Market cap
58,199,893
 
48,386,351
158.69%
EV
120,813,341
132,003,713
EBITDA
12,620,339
20,312,796
EV/EBITDA
9.57
6.50
Interest
8,887,937
Interest/NOPBT
47.52%