Loading...
MISXTUZA
Market cap31mUSD
Jun 17, Last price  
392.00RUB
Name

Tuymazinskiy Zavod Avtobetonovozov PAO

Chart & Performance

D1W1MN
MISX:TUZA chart
P/E
6.53
P/S
0.30
EPS
60.05
Div Yield, %
0.00%
Shrs. gr., 5y
Rev. gr., 5y
43.12%
Revenues
10.90b
+88.54%
2,138,031,000431,728,000549,202,0001,029,437,0001,197,317,0001,454,408,0001,206,671,000945,312,0001,061,617,0001,346,068,0001,815,965,0001,688,426,0001,883,903,0002,733,491,0005,782,880,00010,903,156,000
Net income
494m
+68.99%
112,443,000-164,091,000-108,052,000-44,358,00054,716,00083,343,0007,663,000-69,676,000-55,440,000-140,839,0006,264,0002,758,0007,174,000247,980,000292,097,000493,622,000
CFO
-163m
L+303.33%
00000000-66,036,0009,951,000133,503,999-32,599,00075,875,000-195,445,000-40,509,000-163,384,000

Profile

Tuimazinskiy Zavod Avtobetonovozov Publicly Traded Company designs and manufactures special purpose machinery for concrete comprising inclined-axis mixers, auto-concrete pumps, and booms. The company provides concrete mixers, stationary concrete pumps, trailers, trailer shorts, fire-fighting foam lifters, linear concrete pumps, and other products. It also offers capacitive equipment, metal structures, tank equipment, and steel castings, as well as plasma cutting and metalworking services. The company was formerly known as OAO Tuimazinskiy Zavod Avtobetonovozov and changed its name to Tuimazinskiy Zavod Avtobetonovozov Publicly Traded Company in November 2016. The company was founded in 1980 and is based in Tuymazy, Russia. Tuimazinskiy Zavod Avtobetonovozov Publicly Traded Company is a subsidiary of KAMAZ Publicly Traded Company.
IPO date
Aug 19, 2008
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
10,903,156
88.54%
5,782,880
111.56%
2,733,491
45.10%
Cost of revenue
10,029,131
5,369,990
2,614,059
Unusual Expense (Income)
NOPBT
874,025
412,890
119,432
NOPBT Margin
8.02%
7.14%
4.37%
Operating Taxes
104,430
70,105
62,869
Tax Rate
11.95%
16.98%
52.64%
NOPAT
769,595
342,785
56,563
Net income
493,622
68.99%
292,097
17.79%
247,980
3,356.65%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
342,673
88,471
4,451
Long-term debt
69,074
21,539
16,859
Deferred revenue
(6,204)
Other long-term liabilities
21,539
22,758
Net debt
410,432
104,796
20,668
Cash flow
Cash from operating activities
(163,384)
(40,509)
(195,445)
CAPEX
(32,729)
(34,376)
(50,204)
Cash from investing activities
(29,931)
(23,719)
217,693
Cash from financing activities
192,905
65,259
(23,273)
FCF
(274,534)
(92,090)
(236,269)
Balance
Cash
1,360
5,214
642
Long term investments
(45)
Excess cash
Stockholders' equity
1,105,047
611,425
268,897
Invested Capital
1,482,257
563,994
250,751
ROIC
75.22%
84.15%
42.54%
ROCE
58.02%
72.54%
47.27%
EV
Common stock shares outstanding
8,220
8,220
8,220
Price
191.00
107.61%
92.00
-36.33%
144.50
45.96%
Market cap
1,570,020
107.61%
756,240
-36.33%
1,187,790
45.96%
EV
1,980,452
861,036
1,208,458
EBITDA
913,705
451,783
133,265
EV/EBITDA
2.17
1.91
9.07
Interest
20,833
17,535
16,282
Interest/NOPBT
2.38%
4.25%
13.63%