Loading...
MISX
TTLK
Market cap199mUSD
Mar 04, Last price  
0.82RUB
1D
0.43%
1Q
38.15%
Jan 2017
442.57%
IPO
81.46%
Name

Tattelekom PAO

Chart & Performance

D1W1MN
P/E
6.31
P/S
1.50
EPS
0.13
Div Yield, %
5.95%
Shrs. gr., 5y
0.44%
Rev. gr., 5y
3.50%
Revenues
10.92b
+5.71%
5,298,479,0005,519,614,0005,939,421,0006,384,939,0007,192,909,0007,173,487,0007,464,384,0007,903,287,0008,205,868,0008,565,925,0009,195,334,0009,554,483,0009,801,466,0009,943,729,00010,330,311,00010,919,902,000
Net income
2.60b
-1.23%
565,654,000677,532,000787,353,000705,623,000735,112,000595,984,000-1,989,040,000-262,126,000155,425,000204,710,000401,574,000810,089,0001,864,559,0002,492,348,0002,636,667,0002,604,257,000
CFO
2.99b
-13.66%
1,523,431,0001,427,906,0002,480,621,000002,241,094,0001,825,225,0002,019,632,0001,779,591,0001,832,315,0002,094,338,0002,815,014,0003,613,052,0004,221,295,0003,468,075,0002,994,471,000
Dividend
May 27, 20240.04887 RUB/sh
Earnings
May 15, 2025

Profile

Tattelecom Public Joint-Stock Company provides telecommunications services for business and home clients in the Republic of Tatarstan. It offers local and zonal telephony, high-speed Internet access, IP television (TV), cable and interactive digital TV, telegraph communication, and mobile communications services. The company operates 5 zonal electric communication centers and regional electric communication centers. It serves approximately 650,000 telephony subscribers and 500,000 high-speed Internet access subscribers. The company is headquartered in Kazan, Russia.
IPO date
Jun 13, 2006
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
10,919,902
5.71%
10,330,311
3.89%
Cost of revenue
6,672,303
1,215,276
Unusual Expense (Income)
NOPBT
4,247,599
9,115,035
NOPBT Margin
38.90%
88.24%
Operating Taxes
126,964
505,097
Tax Rate
2.99%
5.54%
NOPAT
4,120,635
8,609,938
Net income
2,604,257
-1.23%
2,636,667
5.79%
Dividends
(1,039,672)
(876,105)
Dividend yield
5.09%
8.27%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
25,174
458,696
Long-term debt
175,670
1,763,782
Deferred revenue
357,235
Other long-term liabilities
839,730
200,286
Net debt
(5,537,044)
(1,700,707)
Cash flow
Cash from operating activities
2,994,471
3,468,075
CAPEX
(1,584,902)
(1,240,496)
Cash from investing activities
(3,639,651)
(1,523,300)
Cash from financing activities
(1,087,008)
(1,048,909)
FCF
4,840,698
8,729,233
Balance
Cash
4,739,575
4,533,122
Long term investments
998,313
(609,937)
Excess cash
5,191,893
3,406,669
Stockholders' equity
12,375,914
10,897,020
Invested Capital
8,442,900
8,644,228
ROIC
48.23%
101.40%
ROCE
31.15%
71.26%
EV
Common stock shares outstanding
20,843,976
20,843,976
Price
0.98
92.91%
0.51
-12.03%
Market cap
20,427,097
92.91%
10,588,740
-12.03%
EV
14,931,788
8,888,033
EBITDA
5,667,200
10,478,189
EV/EBITDA
2.63
0.85
Interest
50,693
Interest/NOPBT
0.56%