MISX
TRNFP
Market cap214bUSD
Mar 04, Last price
1,153.40RUB
1D
0.87%
1Q
24.02%
Jan 2017
-99.42%
Name
Transneft' PAO
Profile
Public Joint Stock Company Transneft, together with its subsidiaries, transports oil and oil products in Russia and internationally. The company operates approximately 67,000 kilometers of trunk pipelines; 500 pumping stations; and 24 million cubic meters of storage tanks. It also offers services for oil and oil products transportation; and preventive maintenance, diagnostics, emergency response, and repair services for trunk pipelines. The company was formerly known as Oil Transporting Joint Stock Company Transneft. Public Joint Stock Company Transneft was founded in 1993 and is based in Moscow, Russia.
Valuation
Title RUB in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2023‑12 | 2021‑09 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||
Revenues | 1,330,899,000 | |||||||
Cost of revenue | 643,944,000 | |||||||
Unusual Expense (Income) | ||||||||
NOPBT | 686,955,000 | |||||||
NOPBT Margin | 51.62% | |||||||
Operating Taxes | 82,233,000 | |||||||
Tax Rate | 11.97% | |||||||
NOPAT | 604,722,000 | |||||||
Net income | 296,508,000 | |||||||
Dividends | (118,898,000) | |||||||
Dividend yield | 0.11% | |||||||
Proceeds from repurchase of equity | ||||||||
BB yield | ||||||||
Debt | ||||||||
Debt current | 81,813,000 | |||||||
Long-term debt | 286,240,000 | |||||||
Deferred revenue | 70,339,000 | |||||||
Other long-term liabilities | 150,842,000 | |||||||
Net debt | 79,132,000 | |||||||
Cash flow | ||||||||
Cash from operating activities | ||||||||
CAPEX | (268,440,000) | |||||||
Cash from investing activities | (195,492,000) | |||||||
Cash from financing activities | (209,401,000) | |||||||
FCF | ||||||||
Balance | ||||||||
Cash | 621,186,000 | |||||||
Long term investments | (332,265,000) | |||||||
Excess cash | 222,376,050 | |||||||
Stockholders' equity | 2,661,258,000 | |||||||
Invested Capital | 3,104,723,950 | |||||||
ROIC | 19.48% | |||||||
ROCE | 20.20% | |||||||
EV | ||||||||
Common stock shares outstanding | 724,934 | |||||||
Price | 145,000.00 | |||||||
Market cap | 105,115,473,500 | |||||||
EV | 105,255,850,500 | |||||||
EBITDA | 686,955,000 | |||||||
EV/EBITDA | 153.22 | |||||||
Interest | 27,749,000 | |||||||
Interest/NOPBT | 4.04% |