Loading...
MISX
TORS
Market cap24mUSD
Mar 04, Last price  
0.67RUB
1D
1.83%
1Q
26.04%
Jan 2017
40.63%
IPO
48.44%
Name

Tomskaya Raspredelitel'naya Kompaniya PAO

Chart & Performance

D1W1MN
MISX:TORS chart
No data to show
P/E
8.59
P/S
0.33
EPS
0.08
Div Yield, %
3.53%
Shrs. gr., 5y
2.94%
Rev. gr., 5y
5.61%
Revenues
8.41b
+15.18%
2,840,243,0004,336,400,0005,638,615,0006,574,567,0006,377,136,0006,567,161,0007,184,113,0006,509,018,0006,185,187,0006,398,924,0006,644,428,0007,181,797,0006,619,046,0007,297,357,0008,405,161,000
Net income
327m
+1,415.90%
158,763,000255,700,000216,988,000374,607,000-83,369,000219,203,000164,907,000845,684,000303,081,000189,058,000103,174,000262,491,000-339,041,00021,556,000326,768,000
CFO
910m
+133.99%
00000730,224,000810,377,000664,436,000764,042,000904,362,000443,714,000733,066,000237,616,000388,841,000909,830,000
Dividend
Jun 27, 20240.0236 RUB/sh

Profile

public-stock company Tomsk distribution company transmits and distributes electricity in Russia. It operates 17,864 kilometers of transmission lines; 137 power centers; and 3,148 substations with a transformer capacity of 3,859 MVA. The company was founded in 1952 and is based in Tomsk, Russia. public-stock company Tomsk distribution company is a subsidiary of Rosseti, Public Joint Stock Company.
URL
http://www.trk.tom.ru/
IPO date
Dec 28, 2005
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,405,161
15.18%
Cost of revenue
5,577,466
Unusual Expense (Income)
NOPBT
2,827,695
NOPBT Margin
33.64%
Operating Taxes
96,080
Tax Rate
3.40%
NOPAT
2,731,615
Net income
326,768
1,415.90%
Dividends
(12,464)
Dividend yield
1.17%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
11,736
Long-term debt
120,626
Deferred revenue
Other long-term liabilities
24,268
Net debt
(124,237)
Cash flow
Cash from operating activities
909,830
CAPEX
(609,851)
Cash from investing activities
(597,181)
Cash from financing activities
(143,572)
FCF
2,528,923
Balance
Cash
256,599
Long term investments
Excess cash
Stockholders' equity
3,736,446
Invested Capital
3,554,203
ROIC
78.94%
ROCE
78.70%
EV
Common stock shares outstanding
4,415,784
Price
0.24
-5.50%
Market cap
1,061,996
-3.21%
EV
937,759
EBITDA
3,370,019
EV/EBITDA
0.28
Interest
17,701
Interest/NOPBT
0.63%