Loading...
MISX
TNSE
Market cap429mUSD
Mar 04, Last price  
2,640.00RUB
1D
0.57%
1Q
28.78%
Jan 2017
73.68%
IPO
107.71%
Name

GK TNS Energo PAO

Chart & Performance

D1W1MN
P/E
4.15
P/S
0.11
EPS
635.57
Div Yield, %
—
Shrs. gr., 5y
-5.62%
Rev. gr., 5y
4.69%
Revenues
321.54b
+9,851.96%
117,582,936,000172,046,151,000206,955,341,000225,374,076,000244,015,084,000255,664,304,000265,161,110,000269,538,956,000291,308,489,0003,230,922,000321,540,004,000
Net income
8.69b
P
4,166,144,0003,964,058,0001,946,320,000766,691,000-476,585,000518,084,0001,365,498,000-4,102,772,0003,391,075,000-5,487,456,0008,687,125,000
CFO
13.20b
P
184,919,0003,098,742,000-4,131,543,000-476,129,000-2,548,521,000294,740,000-241,519,0002,681,214,0005,754,812,000-5,487,456,00013,199,895,000
Dividend
Jul 12, 2016219.48 RUB/sh

Profile

Public Joint Stock Company Group of Companies TNS energo operates as an independent energy supply company in Russia. The company is also involved in the wholesale of power; and construction and installation of electricity meters. It supplies electricity to approximately 20 million consumers, as well as operates 381 consumer service points in 11 regions of Russia. The company was formerly known as Transneftservis S LLC. Public Joint Stock Company Group of Companies TNS energo was founded in 2003 and is headquartered in Moscow, Russia. Public Joint Stock Company Group of Companies TNS energo operates as subsidiary of Sunflake Limited.
URL
https://corp.tns-e.ru/
IPO date
Jun 17, 2015
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
321,540,004
9,851.96%
3,230,922
-98.89%
Cost of revenue
308,509,180
1,352,895
Unusual Expense (Income)
NOPBT
13,030,824
1,878,027
NOPBT Margin
4.05%
58.13%
Operating Taxes
2,666,187
(867,635)
Tax Rate
20.46%
NOPAT
10,364,637
2,745,662
Net income
8,687,125
-258.31%
(5,487,456)
-261.82%
Dividends
(70,929)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
7,278,098
642,294
Long-term debt
87,483
Deferred revenue
Other long-term liabilities
6,950,669
160,843
Net debt
(3,056,859)
(23,321,466)
Cash flow
Cash from operating activities
13,199,895
(5,487,456)
CAPEX
(1,455,486)
Cash from investing activities
(242,966)
(1,970,836)
Cash from financing activities
(7,068,219)
630,530
FCF
13,898,785
(131,898)
Balance
Cash
9,275,844
203,192
Long term investments
1,146,596
23,760,568
Excess cash
23,802,214
Stockholders' equity
12,449,177
17,418,022
Invested Capital
24,961,981
5,069,863
ROIC
69.02%
22.56%
ROCE
52.20%
7.54%
EV
Common stock shares outstanding
10,065
13,668
Price
Market cap
EV
EBITDA
13,525,879
1,878,027
EV/EBITDA
Interest
151,050
Interest/NOPBT
8.04%