Loading...
MISXTASBP
Market cap31mUSD
Jun 17, Last price  
1.19RUB
Name

Tambovskaya Energosbytovaya Kompaniya PAO

Chart & Performance

D1W1MN
MISX:TASBP chart
P/E
5.84
P/S
0.25
EPS
0.20
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
2.81%
Revenues
7.17b
+2.97%
2,353,094,0002,624,613,0003,228,529,0003,670,508,0003,890,499,0004,464,956,0004,819,759,0004,483,944,0005,107,214,0005,971,709,0006,239,547,0006,692,579,0006,938,443,0007,541,137,0006,959,374,0007,165,809,000
Net income
312m
+19.46%
5,179,00016,253,000112,191,000143,648,0002,021,00048,0009,915,00090,0001,037,000186,0006,772,00020,984,00086,241,000244,617,000261,031,000311,835,000
CFO
331m
+53.53%
00000-36,978,000155,039,000108,596,000-83,489,000-193,780,000169,209,000130,639,999222,705,000182,684,000215,683,000331,140,000
Earnings
May 16, 2025

Profile

Public Joint Stock Company Tambov Power Supply Company supplies electricity in the Tambov region, Russia. The company provides electricity to approximately 5,900 legal entities and 257,000 individuals. It serves industrial enterprises, and housing and communal sectors. The company was incorporated in 2005 and is based in Tambov, Russia. Public Joint Stock Company Tambov Power Supply Company is a subsidiary of Public Joint Stock Company Inter RAO UES.
URL
https://www.tesk.tmb.ru/
IPO date
Sep 08, 2005
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
7,165,809
2.97%
6,959,374
-7.71%
7,541,137
8.69%
Cost of revenue
6,469,123
6,343,296
7,234,847
Unusual Expense (Income)
NOPBT
696,686
616,078
306,290
NOPBT Margin
9.72%
8.85%
4.06%
Operating Taxes
80,867
66,819
62,882
Tax Rate
11.61%
10.85%
20.53%
NOPAT
615,819
549,259
243,408
Net income
311,835
19.46%
261,031
6.71%
244,617
183.64%
Dividends
Dividend yield
Proceeds from repurchase of equity
(63)
BB yield
0.01%
Debt
Debt current
4,130
96
Long-term debt
29,282
5,674
5,590
Deferred revenue
Other long-term liabilities
26,486
18,197
28,109
Net debt
(1,082,108)
(797,722)
(624,551)
Cash flow
Cash from operating activities
331,140
215,683
182,684
CAPEX
(98,319)
(73,007)
(57,074)
Cash from investing activities
(17,155)
(11,108)
(27,261)
Cash from financing activities
(2,406)
(95)
(63)
FCF
562,519
452,520
213,042
Balance
Cash
1,115,520
803,396
598,916
Long term investments
31,321
Excess cash
757,230
455,427
253,180
Stockholders' equity
1,162,485
846,427
527,550
Invested Capital
448,447
411,985
262,555
ROIC
143.14%
162.85%
125.78%
ROCE
57.78%
71.02%
59.39%
EV
Common stock shares outstanding
1,525,987
1,525,987
1,525,987
Price
1.71
263.91%
0.47
-10.88%
0.53
35.51%
Market cap
2,615,542
263.91%
718,740
-10.88%
806,484
35.51%
EV
1,533,434
(78,982)
181,933
EBITDA
732,455
644,247
317,278
EV/EBITDA
2.09
0.57
Interest
996
513
226
Interest/NOPBT
0.14%
0.08%
0.07%