Loading...
MISXSVAV
Market cap269mUSD
Jun 17, Last price  
977.00RUB
Name

Sollers Avto PAO

Chart & Performance

D1W1MN
MISX:SVAV chart
P/E
5.65
P/S
0.34
EPS
172.81
Div Yield, %
4.97%
Shrs. gr., 5y
-0.84%
Rev. gr., 5y
18.14%
Revenues
82.29b
-10.27%
49,136,000,00061,630,000,00034,743,000,00055,266,000,00069,531,000,00065,549,000,00061,317,000,00047,907,000,00038,349,000,00035,621,000,00035,764,000,00039,479,000,00057,839,000,00065,985,000,00091,709,000,00082,289,000,000
Net income
4.93b
+8.49%
2,603,000,000-954,000,000-5,027,000,000-1,815,000,0004,594,000,0005,843,000,0003,625,000,000-3,739,000,0003,132,000,0001,602,000,000989,000,00032,000,0001,349,000,000-1,745,000,0004,545,000,0004,931,000,000
CFO
-1.20b
L
2,787,000,000-5,565,000,0003,192,000,0004,502,000,0004,017,000,0006,434,000,0006,163,000,0001,871,000,000-45,000,0002,458,000,000-1,121,000,0006,243,000,000977,000,000-1,957,000,00011,428,000,000-1,195,000,000
Dividend
Jul 05, 202489 RUB/sh
Earnings
Dec 26, 2024

Profile

Sollers Public Joint Stock Company, together with its subsidiaries, manufactures and sells vehicles in Russia. It offers SUVs and LCVs; and automotive components, assembly kits, and engines, as well as transport solutions. The company markets and sells its products under the UAZ, ZMZ, Ford Sollers, and Mazda Sollers brands. The company was incorporated in 2002 and is based in Moscow, Russia. Sollers Public Joint Stock Company is a subsidiary of Sollers Group LLC.
URL
https://www.sollers-auto.com/
IPO date
Apr 22, 2005
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
82,289,000
 
91,709,000
38.98%
Cost of revenue
77,253,000
82,563,000
Unusual Expense (Income)
NOPBT
5,036,000
9,146,000
NOPBT Margin
6.12%
9.97%
Operating Taxes
1,007,000
693,000
Tax Rate
20.00%
7.58%
NOPAT
4,029,000
8,453,000
Net income
4,931,000
 
4,545,000
-360.46%
Dividends
(1,386,000)
Dividend yield
5.60%
Proceeds from repurchase of equity
459,000
(457,000)
BB yield
-1.85%
6.51%
Debt
Debt current
7,248,000
8,000,000
Long-term debt
5,574,000
2,931,000
Deferred revenue
3,007,000
1,668,000
Other long-term liabilities
92,000
170,000
Net debt
10,190,000
(6,006,000)
Cash flow
Cash from operating activities
(1,195,000)
11,428,000
CAPEX
(3,457,000)
(2,659,000)
Cash from investing activities
(5,316,000)
(674,000)
Cash from financing activities
2,690,000
(5,236,000)
FCF
9,813,000
Balance
Cash
2,044,000
15,343,000
Long term investments
588,000
1,594,000
Excess cash
12,351,550
Stockholders' equity
17,791,000
22,211,000
Invested Capital
39,723,000
20,707,450
ROIC
10.14%
36.69%
ROCE
12.62%
27.48%
EV
Common stock shares outstanding
31,211
30,996
Price
793.50
 
226.32
-14.60%
Market cap
24,765,928
 
7,014,936
-18.69%
EV
43,967,928
10,141,936
EBITDA
7,906,000
12,303,000
EV/EBITDA
5.56
0.82
Interest
104,000
779,000
Interest/NOPBT
2.07%
8.52%