Loading...
MISXSTSBP
Market cap33mUSD
Jun 17, Last price  
3.02RUB
Name

Stavropol'energosbyt PAO

Chart & Performance

D1W1MN
MISX:STSBP chart
P/E
4.20
P/S
0.14
EPS
0.72
Div Yield, %
1.20%
Shrs. gr., 5y
-5.19%
Rev. gr., 5y
6.00%
Revenues
24.59b
+10.61%
7,646,568,0008,623,840,00011,013,498,00011,097,784,00010,223,805,00011,332,428,00012,578,866,00013,841,971,00016,061,615,00017,500,949,00018,379,318,00018,981,893,00019,479,544,00021,112,568,00022,232,832,00024,592,760,000
Net income
818m
+53.99%
1,063,00023,572,000165,470,00063,127,000-145,035,0003,146,000130,215,000-72,760,00060,002,00062,788,00065,119,00075,346,000164,508,000221,759,000531,420,000818,339,000
CFO
1,000m
+124.98%
0000000091,557,000409,327,000-5,491,000375,091,000393,718,000792,595,000444,362,000999,719,000
Earnings
Jun 24, 2025

Profile

Stavropolenergosbyt Public Joint-Stock Company supplies electricity in the Stavropol territory, Russia. It serves approximately half a million customers, including commodity producers, small businesses, and social and budgetary organizations; and the population of towns and cities, and individual entrepreneurs. The company was founded in 2005 and is based in Yessentuki, Russia.
URL
https://www.staves.ru/
IPO date
Jul 04, 2007
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
24,592,760
10.61%
22,232,832
5.31%
21,112,568
8.38%
Cost of revenue
23,733,093
21,370,758
20,555,999
Unusual Expense (Income)
NOPBT
859,667
862,074
556,569
NOPBT Margin
3.50%
3.88%
2.64%
Operating Taxes
164,575
121,645
59,539
Tax Rate
19.14%
14.11%
10.70%
NOPAT
695,092
740,429
497,030
Net income
818,339
53.99%
531,420
139.64%
221,759
34.80%
Dividends
(41,221)
(20,562)
(14,903)
Dividend yield
2.28%
2.85%
1.93%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
22,664
100
226,030
Long-term debt
600,378
605,955
800,348
Deferred revenue
Other long-term liabilities
84,807
Net debt
(1,758,003)
(826,561)
(317,519)
Cash flow
Cash from operating activities
999,719
444,362
792,595
CAPEX
(324,323)
(157,995)
(40,344)
Cash from investing activities
(440,573)
(459,022)
(575,562)
Cash from financing activities
(64,347)
(462,520)
(190,984)
FCF
434,090
717,334
374,086
Balance
Cash
690,220
189,948
123,434
Long term investments
1,690,825
1,242,668
1,220,463
Excess cash
1,151,407
320,974
288,269
Stockholders' equity
2,049,672
1,158,523
624,911
Invested Capital
1,921,939
1,613,089
1,593,466
ROIC
39.33%
46.18%
33.07%
ROCE
27.60%
43.46%
29.25%
EV
Common stock shares outstanding
859,075
953,567
1,121,175
Price
2.11
178.44%
0.76
9.80%
0.69
30.03%
Market cap
1,808,352
150.85%
720,896
-6.61%
771,929
30.03%
EV
50,349
(104,398)
455,677
EBITDA
859,667
920,000
603,338
EV/EBITDA
0.06
0.76
Interest
97,937
102,300
94,480
Interest/NOPBT
11.39%
11.87%
16.98%