Loading...
MISX
STSB
Market cap38mUSD
Mar 04, Last price  
3.71RUB
1D
0.54%
1Q
22.24%
Jan 2017
933.43%
IPO
240.37%
Name

Stavropol'energosbyt PAO

Chart & Performance

D1W1MN
P/E
3.89
P/S
0.13
EPS
0.95
Div Yield, %
8.41%
Shrs. gr., 5y
-5.19%
Rev. gr., 5y
6.00%
Revenues
24.59b
+10.61%
7,646,568,0008,623,840,00011,013,498,00011,097,784,00010,223,805,00011,332,428,00012,578,866,00013,841,971,00016,061,615,00017,500,949,00018,379,318,00018,981,893,00019,479,544,00021,112,568,00022,232,832,00024,592,760,000
Net income
818m
+53.99%
1,063,00023,572,000165,470,00063,127,000-145,035,0003,146,000130,215,000-72,760,00060,002,00062,788,00065,119,00075,346,000164,508,000221,759,000531,420,000818,339,000
CFO
1,000m
+124.98%
0000000091,557,000409,327,000-5,491,000375,091,000393,718,000792,595,000444,362,000999,719,000
Dividend
Jul 05, 20240.31217 RUB/sh
Earnings
Jun 24, 2025

Profile

Stavropolenergosbyt Public Joint-Stock Company supplies electricity in the Stavropol territory, Russia. It serves approximately half a million customers, including commodity producers, small businesses, and social and budgetary organizations; and the population of towns and cities, and individual entrepreneurs. The company was founded in 2005 and is based in Yessentuki, Russia.
URL
https://www.staves.ru/
IPO date
Jul 04, 2007
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
24,592,760
10.61%
22,232,832
5.31%
Cost of revenue
23,733,093
21,370,758
Unusual Expense (Income)
NOPBT
859,667
862,074
NOPBT Margin
3.50%
3.88%
Operating Taxes
164,575
121,645
Tax Rate
19.14%
14.11%
NOPAT
695,092
740,429
Net income
818,339
53.99%
531,420
139.64%
Dividends
(41,221)
(20,562)
Dividend yield
2.28%
2.85%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
22,664
100
Long-term debt
600,378
605,955
Deferred revenue
Other long-term liabilities
84,807
Net debt
(1,758,003)
(826,561)
Cash flow
Cash from operating activities
999,719
444,362
CAPEX
(324,323)
(157,995)
Cash from investing activities
(440,573)
(459,022)
Cash from financing activities
(64,347)
(462,520)
FCF
434,090
717,334
Balance
Cash
690,220
189,948
Long term investments
1,690,825
1,242,668
Excess cash
1,151,407
320,974
Stockholders' equity
2,049,672
1,158,523
Invested Capital
1,921,939
1,613,089
ROIC
39.33%
46.18%
ROCE
27.60%
43.46%
EV
Common stock shares outstanding
859,075
953,567
Price
2.11
178.44%
0.76
9.80%
Market cap
1,808,352
150.85%
720,896
-6.61%
EV
50,349
(104,398)
EBITDA
859,667
920,000
EV/EBITDA
0.06
Interest
97,937
102,300
Interest/NOPBT
11.39%
11.87%