Loading...
MISXSFIN
Market cap574mUSD
Jun 17, Last price  
1,295.00RUB
Name

SFI PAO

Chart & Performance

D1W1MN
MISX:SFIN chart
P/E
3.03
P/S
1.76
EPS
427.00
Div Yield, %
3.17%
Shrs. gr., 5y
-14.38%
Rev. gr., 5y
11.71%
Revenues
33.76b
+18.47%
10,853,776,00010,987,935,00013,247,319,00024,492,181,00019,404,396,00014,358,548,00016,157,123,00025,688,078,00028,499,829,00033,762,580,000
Net income
19.63b
+217.74%
1,784,496,0001,414,901,0003,310,013,0008,264,402,0008,925,320,0009,196,507,0009,593,044,0004,172,916,0006,176,666,00019,625,455,000
CFO
-54.25b
L
-9,176,128,0001,207,541,0009,776,105,00011,499,309,000-48,698,389,000-8,389,828,000-1,939,308,000-15,928,706,000-61,034,383,0004,712,177,000-54,252,251,000
Dividend
Jun 17, 202420.6 RUB/sh
Earnings
May 26, 2025

Profile

Public Joint Stock Company "SFI", an investment holding company, primarily operates as a leasing company in Russia. The company leases vehicles, including passenger cars; commercial vehicles, such as MCV's, HCV's, trucks, trailers; self-propelled vehicles; buses; and other assets. The company was formerly known as Public Joint Stock Company “SAFMAR Financial investments”. Public Joint Stock Company "SFI" was incorporated in 2016 and is headquartered in Moscow, Russia.
URL
https://sfiholding.ru/
IPO date
Dec 11, 2015
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
33,762,580
18.47%
28,499,829
10.95%
25,688,078
58.99%
Cost of revenue
8,502,254
7,438,669
11,066,050
Unusual Expense (Income)
NOPBT
25,260,326
21,061,160
14,622,028
NOPBT Margin
74.82%
73.90%
56.92%
Operating Taxes
4,986,888
12,364
1,771,509
Tax Rate
19.74%
0.06%
12.12%
NOPAT
20,273,438
21,048,796
12,850,519
Net income
19,625,455
217.74%
6,176,666
48.02%
4,172,916
-56.50%
Dividends
(1,888,437)
Dividend yield
7.37%
Proceeds from repurchase of equity
(692,294)
(5,281,674)
BB yield
2.81%
20.09%
Debt
Debt current
47,442,422
42,470,307
Long-term debt
118,050,631
107,851,795
148,950,548
Deferred revenue
4,361,530
307,354
Other long-term liabilities
109,272,745
51,235,165
2,085,363
Net debt
104,565,304
(58,031,231)
141,093,151
Cash flow
Cash from operating activities
(54,252,251)
4,712,177
(61,034,383)
CAPEX
(172,049)
(168,512)
(450,819)
Cash from investing activities
707,880
211,451
25,081,760
Cash from financing activities
56,793,081
6,010,828
40,662,466
FCF
(332,434,440)
400,724,990
(246,009,418)
Balance
Cash
13,485,327
10,296,535
8,788,623
Long term investments
203,028,913
41,539,081
Excess cash
11,797,198
211,900,457
49,043,300
Stockholders' equity
67,511,047
73,940,649
62,095,104
Invested Capital
296,239,985
197,396,037
200,576,370
ROIC
8.21%
10.58%
7.37%
ROCE
8.20%
7.67%
5.78%
EV
Common stock shares outstanding
47,791
48,816
49,950
Price
536.20
6.35%
504.20
-4.22%
526.40
6.73%
Market cap
25,625,323
4.11%
24,612,927
-6.39%
26,293,752
-20.67%
EV
129,647,507
3,392,768
197,981,530
EBITDA
26,024,906
21,814,064
15,262,081
EV/EBITDA
4.98
0.16
12.97
Interest
9,394,796
Interest/NOPBT
64.25%