Loading...
MISX
SFIN
Market cap979mUSD
Mar 04, Last price  
1,637.80RUB
1D
6.01%
1Q
19.81%
Jan 2017
126.37%
IPO
185.33%
Name

SFI PAO

Chart & Performance

D1W1MN
P/E
4.19
P/S
2.44
EPS
390.54
Div Yield, %
1.26%
Shrs. gr., 5y
-14.38%
Rev. gr., 5y
11.71%
Revenues
33.76b
+18.47%
10,853,776,00010,987,935,00013,247,319,00024,492,181,00019,404,396,00014,358,548,00016,157,123,00025,688,078,00028,499,829,00033,762,580,000
Net income
19.63b
+217.74%
1,784,496,0001,414,901,0003,310,013,0008,264,402,0008,925,320,0009,196,507,0009,593,044,0004,172,916,0006,176,666,00019,625,455,000
CFO
-54.25b
L
-9,176,128,0001,207,541,0009,776,105,00011,499,309,000-48,698,389,000-8,389,828,000-1,939,308,000-15,928,706,000-61,034,383,0004,712,177,000-54,252,251,000
Dividend
Jun 17, 202420.6 RUB/sh
Earnings
May 26, 2025

Profile

Public Joint Stock Company "SFI", an investment holding company, primarily operates as a leasing company in Russia. The company leases vehicles, including passenger cars; commercial vehicles, such as MCV's, HCV's, trucks, trailers; self-propelled vehicles; buses; and other assets. The company was formerly known as Public Joint Stock Company “SAFMAR Financial investments”. Public Joint Stock Company "SFI" was incorporated in 2016 and is headquartered in Moscow, Russia.
IPO date
Dec 11, 2015
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
33,762,580
18.47%
28,499,829
10.95%
Cost of revenue
8,502,254
7,438,669
Unusual Expense (Income)
NOPBT
25,260,326
21,061,160
NOPBT Margin
74.82%
73.90%
Operating Taxes
4,986,888
12,364
Tax Rate
19.74%
0.06%
NOPAT
20,273,438
21,048,796
Net income
19,625,455
217.74%
6,176,666
48.02%
Dividends
(1,888,437)
Dividend yield
7.37%
Proceeds from repurchase of equity
(692,294)
BB yield
2.81%
Debt
Debt current
47,442,422
Long-term debt
118,050,631
107,851,795
Deferred revenue
4,361,530
Other long-term liabilities
109,272,745
51,235,165
Net debt
104,565,304
(58,031,231)
Cash flow
Cash from operating activities
(54,252,251)
4,712,177
CAPEX
(172,049)
(168,512)
Cash from investing activities
707,880
211,451
Cash from financing activities
56,793,081
6,010,828
FCF
(332,434,440)
400,724,990
Balance
Cash
13,485,327
10,296,535
Long term investments
203,028,913
Excess cash
11,797,198
211,900,457
Stockholders' equity
67,511,047
73,940,649
Invested Capital
296,239,985
197,396,037
ROIC
8.21%
10.58%
ROCE
8.20%
7.67%
EV
Common stock shares outstanding
47,791
48,816
Price
536.20
6.35%
504.20
-4.22%
Market cap
25,625,323
4.11%
24,612,927
-6.39%
EV
129,647,507
3,392,768
EBITDA
26,024,906
21,814,064
EV/EBITDA
4.98
0.16
Interest
Interest/NOPBT