Loading...
MISXSELG
Market cap657mUSD
Jun 17, Last price  
68.60RUB
Name

Seligdar PAO

Chart & Performance

D1W1MN
MISX:SELG chart
P/E
—
P/S
1.22
EPS
—
Div Yield, %
3.04%
Shrs. gr., 5y
10.67%
Rev. gr., 5y
28.55%
Revenues
55.79b
+60.68%
2,071,272,3113,236,824,2173,703,885,6325,404,849,4994,451,913,625163,754,0005,463,401,0008,092,833,00011,257,279,00011,638,005,00015,891,575,00022,071,600,00033,313,789,00035,615,505,00034,721,582,00055,792,032,000
Net income
-10.86b
L
1,201,613,338383,546,824442,061,870772,879,947577,217,48318,821,000-2,263,053,000-1,357,257,0003,700,110,0001,424,665,000655,932,0002,442,289,0004,384,00010,080,669,0004,794,812,000-10,861,846,000
CFO
16.61b
+14.41%
234,915,18501,426,491,5321,090,144,270785,905,2061,489,680,8531,614,174,0003,475,424,0003,842,534,0002,929,339,0001,232,990,000-889,865,00010,721,632,0007,328,005,00014,514,788,00016,605,688,999
Dividend
Oct 11, 20240 RUB/sh
Earnings
Jun 04, 2025

Profile

Public Joint-Stock Company Seligdar engages in the exploration and development of gold and tin deposits in Russia. The company was founded in 1975 and is based in Aldan, Russia.
URL
https://www.seligdar.ru/
IPO date
Jun 24, 2009
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
55,792,032
60.68%
34,721,582
-2.51%
35,615,505
6.91%
Cost of revenue
42,280,788
25,847,710
19,879,314
Unusual Expense (Income)
NOPBT
13,511,244
8,873,872
15,736,191
NOPBT Margin
24.22%
25.56%
44.18%
Operating Taxes
(2,606,278)
1,265,442
1,266,452
Tax Rate
14.26%
8.05%
NOPAT
16,117,522
7,608,430
14,469,739
Net income
(10,861,846)
-326.53%
4,794,812
-52.44%
10,080,669
229,842.27%
Dividends
(2,071,012)
(4,465,596)
(1,980,018)
Dividend yield
3.15%
10.21%
4.05%
Proceeds from repurchase of equity
1,886,027
BB yield
-4.31%
Debt
Debt current
17,917,700
28,596,552
6,237,213
Long-term debt
44,629,461
35,323,524
34,494,114
Deferred revenue
Other long-term liabilities
3,882,172
510,234
302,516
Net debt
51,893,713
44,839,377
39,798,961
Cash flow
Cash from operating activities
16,605,689
14,514,788
7,328,005
CAPEX
(8,938,245)
(18,462,911)
(8,598,391)
Cash from investing activities
(7,612,927)
(15,616,684)
(8,201,763)
Cash from financing activities
(17,467,549)
19,198,317
(2,052,214)
FCF
31,405,134
(4,746,674)
3,815,634
Balance
Cash
10,272,040
18,746,827
1,081,338
Long term investments
381,408
333,872
(148,972)
Excess cash
7,863,846
17,344,620
Stockholders' equity
42,008
28,692,906
23,680,546
Invested Capital
90,481,113
81,811,422
70,838,950
ROIC
18.71%
9.97%
21.88%
ROCE
14.93%
8.37%
20.87%
EV
Common stock shares outstanding
1,030,000
1,003,081
846,053
Price
63.74
46.19%
43.60
-24.59%
57.82
27.08%
Market cap
65,652,200
50.12%
43,734,332
-10.60%
48,918,784
27.48%
EV
118,820,577
90,437,526
91,456,533
EBITDA
23,642,185
14,823,803
21,219,437
EV/EBITDA
5.03
6.10
4.31
Interest
3,587,786
2,063,844
Interest/NOPBT
40.43%
13.12%