Loading...
MISX
SARE
Market cap16mUSD
Mar 04, Last price  
0.54RUB
1D
0.19%
1Q
59.76%
Jan 2017
287.10%
IPO
462.50%
Name

Saratovenergo PAO

Chart & Performance

D1W1MN
No data to show
P/E
2.77
P/S
0.11
EPS
0.19
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
2.14%
Revenues
24.91b
-6.01%
11,993,922,00011,020,506,00013,827,738,00014,609,739,00014,731,684,00015,367,761,00016,881,101,00016,812,177,00018,390,270,00021,508,216,00023,675,546,00022,406,735,00022,200,099,00024,250,171,00024,674,884,00026,496,228,00024,905,042,000
Net income
948m
+135.48%
604,515,000-167,642,000149,456,0006,043,000-515,056,0001,007,0003,058,00018,294,0003,666,0007,115,0007,267,0009,906,0004,973,00030,818,00034,024,000402,754,000948,420,000
CFO
1.15b
00000-23,604,00089,542,000-363,308,000706,645,000-640,635,000244,943,000414,725,000162,165,000415,327,000001,154,163,000

Profile

Public Joint Stock Company Saratovenergo supplies electricity in the Saratov region, Russia. It serves approximately 21,000 legal entities and 646,000 household subscribers. The company was formerly known as Energy and Electrification Joint-Stock Company Saratovenergo and changed its name to Public Joint Stock Company Saratovenergo in June 2015. The company was founded in 1933 and is based in Saratov, Russia. Public Joint Stock Company Saratovenergo operates as a subsidiary of Public Joint Stock Company Inter RAO UES.
URL
http://www.saratovenergo.ru/
IPO date
Feb 15, 2007
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
24,905,042
-6.01%
26,496,228
7.38%
24,674,884
1.75%
Cost of revenue
112,297
24,774,623
23,113,739
Unusual Expense (Income)
NOPBT
24,792,745
1,721,605
1,561,145
NOPBT Margin
99.55%
6.50%
6.33%
Operating Taxes
206,767
132,392
269,364
Tax Rate
0.83%
7.69%
17.25%
NOPAT
24,585,978
1,589,213
1,291,781
Net income
948,420
135.48%
402,754
1,083.74%
34,024
10.40%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
63,972
27,309
46,100
Long-term debt
623,958
51,004
95,483
Deferred revenue
Other long-term liabilities
27,304
50,805
22,076
Net debt
(1,175,323)
(917,902)
(300,697)
Cash flow
Cash from operating activities
1,154,163
CAPEX
(205,276)
Cash from investing activities
(201,065)
(148,141)
(116,184)
Cash from financing activities
(78,173)
(32,382)
(442,642)
FCF
24,252,154
1,432,622
1,339,717
Balance
Cash
1,863,253
990,381
432,193
Long term investments
5,834
10,087
Excess cash
618,001
Stockholders' equity
1,561,669
618,437
215,683
Invested Capital
1,340,598
779,946
318,232
ROIC
2,318.84%
289.43%
265.70%
ROCE
1,265.84%
220.73%
490.57%
EV
Common stock shares outstanding
4,865,128
4,865,128
4,865,128
Price
0.24
-15.51%
0.28
164.12%
0.11
2.12%
Market cap
1,153,035
-15.51%
1,364,668
164.12%
516,677
2.12%
EV
(22,288)
446,766
215,980
EBITDA
24,906,187
1,721,605
1,561,145
EV/EBITDA
0.26
0.14
Interest
40,989
8,812
46,421
Interest/NOPBT
0.17%
0.51%
2.97%