Loading...
MISXRZSB
Market cap73mUSD
Jun 17, Last price  
36.02RUB
Name

Ryazansk Energetich Sbytovaya

Chart & Performance

D1W1MN
MISX:RZSB chart
P/E
8.93
P/S
0.57
EPS
4.03
Div Yield, %
6.63%
Shrs. gr., 5y
Rev. gr., 5y
6.07%
Revenues
13.04b
+5.56%
6,320,305,0007,874,030,0008,485,570,0007,475,776,0007,820,288,0007,894,610,0008,541,284,0008,361,943,0008,882,828,0009,710,329,00010,410,442,00010,972,147,00011,350,335,00012,348,939,00013,035,401,000
Net income
835m
+60.08%
12,665,000246,682,000517,873,000112,914,00023,019,0003,225,000671,00010,105,00030,413,00074,695,000109,262,000127,342,000333,796,000521,342,000834,582,000
CFO
835m
000016,000-61,00083,003143,23554,892-88,36794,143193,363446,0460834,582,000
Dividend
Jun 10, 20244.21587 RUB/sh
Earnings
May 29, 2025

Profile

Joint-Stock Company Ryazanenergosbyt engages in the purchase and sale of electricity in the wholesale and retail markets in the Ryazan Region, Russia. The company also provides rental services for non-residential premises; metering devices installation services; and other goods sales, works, and services. It serves approximately 435,000 household subscribers and 11,000 legal entities. The company was founded in 2005 and is headquartered in Ryazan, Russia. Joint-Stock Company Ryazanenergosbyt is a subsidiary of JSC Energy Supply Company of Rushydro.
IPO date
Oct 14, 2005
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
13,035,401
5.56%
12,348,939
8.80%
Cost of revenue
11,613,974
11,222,748
Unusual Expense (Income)
NOPBT
1,421,427
1,126,191
NOPBT Margin
10.90%
9.12%
Operating Taxes
205,022
134,724
Tax Rate
14.42%
11.96%
NOPAT
1,216,405
991,467
Net income
834,582
60.08%
521,342
56.19%
Dividends
(493,956)
(293,000)
Dividend yield
12.52%
7.98%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
700,723
705,500
Long-term debt
19,006
11,740
Deferred revenue
Other long-term liabilities
(4,380)
Net debt
(520,230)
(254,125)
Cash flow
Cash from operating activities
834,582
CAPEX
Cash from investing activities
(36,618)
(26,334)
Cash from financing activities
(493,956)
(293,000)
FCF
1,076,667
1,034,169
Balance
Cash
1,239,959
971,365
Long term investments
Excess cash
588,189
353,918
Stockholders' equity
1,369,171
985,094
Invested Capital
1,383,704
1,264,586
ROIC
91.86%
78.92%
ROCE
72.08%
69.06%
EV
Common stock shares outstanding
206,940
206,940
Price
19.06
7.44%
17.74
81.39%
Market cap
3,944,281
7.44%
3,671,120
81.39%
EV
3,424,051
3,416,995
EBITDA
1,421,427
1,126,191
EV/EBITDA
2.41
3.03
Interest
478
Interest/NOPBT
0.03%