MISX
RZSB
Market cap81mUSD
Mar 04, Last price
32.24RUB
1D
-0.62%
1Q
19.58%
Jan 2017
1,372.15%
IPO
6,479.59%
Name
Ryazansk Energetich Sbytovaya
Chart & Performance
Profile
Joint-Stock Company Ryazanenergosbyt engages in the purchase and sale of electricity in the wholesale and retail markets in the Ryazan Region, Russia. The company also provides rental services for non-residential premises; metering devices installation services; and other goods sales, works, and services. It serves approximately 435,000 household subscribers and 11,000 legal entities. The company was founded in 2005 and is headquartered in Ryazan, Russia. Joint-Stock Company Ryazanenergosbyt is a subsidiary of JSC Energy Supply Company of Rushydro.
Valuation
Title RUB in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||
Revenues | 13,035,401 5.56% | |||||||
Cost of revenue | 11,613,974 | |||||||
Unusual Expense (Income) | ||||||||
NOPBT | 1,421,427 | |||||||
NOPBT Margin | 10.90% | |||||||
Operating Taxes | 205,022 | |||||||
Tax Rate | 14.42% | |||||||
NOPAT | 1,216,405 | |||||||
Net income | 834,582 60.08% | |||||||
Dividends | (493,956) | |||||||
Dividend yield | 12.52% | |||||||
Proceeds from repurchase of equity | ||||||||
BB yield | ||||||||
Debt | ||||||||
Debt current | 700,723 | |||||||
Long-term debt | 19,006 | |||||||
Deferred revenue | ||||||||
Other long-term liabilities | ||||||||
Net debt | (520,230) | |||||||
Cash flow | ||||||||
Cash from operating activities | 834,582 | |||||||
CAPEX | ||||||||
Cash from investing activities | (36,618) | |||||||
Cash from financing activities | (493,956) | |||||||
FCF | 1,076,667 | |||||||
Balance | ||||||||
Cash | 1,239,959 | |||||||
Long term investments | ||||||||
Excess cash | 588,189 | |||||||
Stockholders' equity | 1,369,171 | |||||||
Invested Capital | 1,383,704 | |||||||
ROIC | 91.86% | |||||||
ROCE | 72.08% | |||||||
EV | ||||||||
Common stock shares outstanding | 206,940 | |||||||
Price | 19.06 7.44% | |||||||
Market cap | 3,944,281 7.44% | |||||||
EV | 3,424,051 | |||||||
EBITDA | 1,421,427 | |||||||
EV/EBITDA | 2.41 | |||||||
Interest | 478 | |||||||
Interest/NOPBT | 0.03% |