Loading...
MISX
RZSB
Market cap80mUSD
Mar 04, Last price  
32.24RUB
1D
-0.62%
1Q
19.58%
Jan 2017
1,372.15%
IPO
6,479.59%
Name

Ryazansk Energetich Sbytovaya

Chart & Performance

D1W1MN
P/E
7.30
P/S
0.46
EPS
4.41
Div Yield, %
13.08%
Shrs. gr., 5y
14.36%
Rev. gr., 5y
6.71%
Revenues
14.41b
+10.51%
6,320,305,0007,874,030,0008,485,570,0007,475,776,0007,820,288,0007,894,610,0008,541,284,0008,361,943,0008,882,828,0009,710,329,00010,410,442,00010,972,147,00011,350,335,00012,348,939,00013,035,401,00014,405,730,000
Net income
914m
+9.46%
12,665,000246,682,000517,873,000112,914,00023,019,0003,225,000671,00010,105,00030,413,00074,695,000109,262,000127,342,000333,796,000521,342,000834,582,000913,550,000
CFO
989m
+18.47%
000016,000-61,00083,003143,23554,892-88,36794,143193,363446,0460834,582,000988,757,000
Dividend
Jun 10, 20244.21587 RUB/sh

Profile

Joint-Stock Company Ryazanenergosbyt engages in the purchase and sale of electricity in the wholesale and retail markets in the Ryazan Region, Russia. The company also provides rental services for non-residential premises; metering devices installation services; and other goods sales, works, and services. It serves approximately 435,000 household subscribers and 11,000 legal entities. The company was founded in 2005 and is headquartered in Ryazan, Russia. Joint-Stock Company Ryazanenergosbyt is a subsidiary of JSC Energy Supply Company of Rushydro.
URL
resk.ru
IPO date
Oct 14, 2005
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
14,405,730
 
13,035,401
5.56%
Cost of revenue
13,420,553
11,613,974
Unusual Expense (Income)
NOPBT
985,177
1,421,427
NOPBT Margin
6.84%
10.90%
Operating Taxes
232,556
205,022
Tax Rate
23.61%
14.42%
NOPAT
752,621
1,216,405
Net income
913,550
 
834,582
60.08%
Dividends
(872,462)
(493,956)
Dividend yield
7.37%
12.52%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,550
700,723
Long-term debt
9,689
19,006
Deferred revenue
Other long-term liabilities
Net debt
(1,313,770)
(520,230)
Cash flow
Cash from operating activities
988,757
834,582
CAPEX
Cash from investing activities
(82,349)
(36,618)
Cash from financing activities
(874,325)
(493,956)
FCF
1,076,667
Balance
Cash
1,325,009
1,239,959
Long term investments
Excess cash
604,722
588,189
Stockholders' equity
1,671,177
1,369,171
Invested Capital
1,078,210
1,383,704
ROIC
69.80%
91.86%
ROCE
58.41%
72.08%
EV
Common stock shares outstanding
404,776
206,940
Price
29.24
 
19.06
7.44%
Market cap
11,835,654
 
3,944,281
7.44%
EV
10,521,884
3,424,051
EBITDA
985,177
1,421,427
EV/EBITDA
10.68
2.41
Interest
816
478
Interest/NOPBT
0.08%
0.03%