Loading...
MISXRUSI
Market cap113mUSD
Jun 17, Last price  
105.10RUB
Name

Investitsionnaya Kompaniya IK Russ-Invest PAO

Chart & Performance

D1W1MN
MISX:RUSI chart
P/E
21.72
P/S
23.67
EPS
4.84
Div Yield, %
0.00%
Shrs. gr., 5y
0.11%
Rev. gr., 5y
27.94%
Revenues
484m
P
7,260,503,0003,207,218,000685,931,00010,618,430,0006,458,457,0009,019,614,00012,255,482,00013,632,163,00020,765,651,0009,592,283,000141,145,000380,069,000310,821,00046,865,000-310,888,000483,909,000
Net income
527m
P
-1,474,918,000953,347,000714,990,000-273,118,00015,283,000195,165,000445,801,000784,659,000-37,762,000-259,033,000206,647,000-124,829,000409,238,000-336,722,000-499,766,000527,349,000
CFO
-627m
L
00223,317,000078,971,00000-523,633,000136,783,00099,379,000-630,174,000387,012,000-133,292,000-111,740,00097,394,000-627,040,000

Profile

Public Joint-Stock Company Investment Company IC Russ-Invest, an investment company, operates in the financial market in Russia. It offers brokerage, trust management, online trading, sub-brokerage, financial consulting, corporate finance, depositary, and securities issuance services. The company also engages in the implementation of venture projects and IPOs; and sale of a business or part of a business, as well as for getting listed in the Russian stock exchange. The company was formerly known as Open Joint-Stock Company Investment Company IC Russ-Invest and changed its name to Public Joint-Stock Company Investment Company IC Russ-Invest in June 2016. Public Joint-Stock Company Investment Company IC Russ-Invest was founded in 1992 and is based in Moscow, Russia..
URL
https://www.russ-invest.com/
IPO date
Jun 09, 2006
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
483,909
-255.65%
(310,888)
-763.37%
46,865
-84.92%
Cost of revenue
74,325
157,598
361,288
Unusual Expense (Income)
NOPBT
409,584
(468,486)
(314,423)
NOPBT Margin
84.64%
150.69%
Operating Taxes
152,211
(131,166)
(26,054)
Tax Rate
37.16%
NOPAT
257,373
(337,320)
(288,369)
Net income
527,349
-205.52%
(499,766)
48.42%
(336,722)
-182.28%
Dividends
Dividend yield
Proceeds from repurchase of equity
3,725
BB yield
-0.07%
Debt
Debt current
Long-term debt
30,850
Deferred revenue
(2,249)
Other long-term liabilities
7,875
16,010
Net debt
(2,542,235)
(381,508)
(92,973)
Cash flow
Cash from operating activities
(627,040)
97,394
(111,740)
CAPEX
(47)
(1,461)
(189,131)
Cash from investing activities
(47)
(33,086)
(189,131)
Cash from financing activities
16,922
(906)
3,411
FCF
(2,672,167)
2,715,305
(464,034)
Balance
Cash
2,499,822
(14,003)
3,365,324
Long term investments
42,413
426,361
(3,272,351)
Excess cash
2,518,040
427,902
90,630
Stockholders' equity
4,150,529
3,794,053
4,300,863
Invested Capital
1,615,086
3,474,056
4,191,766
ROIC
10.11%
ROCE
9.72%
EV
Common stock shares outstanding
108,503
108,032
108,032
Price
110.00
119.12%
50.20
1.83%
49.30
28.05%
Market cap
11,935,347
120.08%
5,423,214
1.83%
5,325,985
28.17%
EV
9,406,667
5,060,642
5,249,378
EBITDA
417,826
(455,728)
(297,212)
EV/EBITDA
22.51
Interest
1,744
982
Interest/NOPBT