MISX
RUAL
Market cap8.09bUSD
Feb 09, Last price
39.04RUB
1D
2.97%
1Q
29.79%
Jan 2017
48.84%
IPO
4.55%
Name
OK Rusal MKPAO
Chart & Performance
P/E
10.07
P/S
0.67
EPS
0.05
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
4.47%
Revenues
12.08b
-1.07%
Net income
803m
+184.75%
CFO
483m
-72.56%
Dividend
Oct 19, 20220.02 RUB/sh
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
United Company RUSAL, an International Public Joint-Stock Company, is a prominent producer and vendor of aluminum and related materials. Its extensive operations are managed across four main divisions: Aluminium, Alumina, Energy, and Mining and Metals. The company's core activities span the entire aluminum manufacturing process, from extracting and refining bauxite and nepheline ore into alumina, to smelting this alumina into primary aluminum, and then fabricating aluminum and its alloys into various semi-finished and finished goods. RUSAL's diverse product portfolio includes primary aluminum in forms such as billets, rolling slabs, foundry alloys, and wire rods. It also offers specialized items like high-purity aluminum, foil and packaging products, aluminum wheels and powders, as well as bauxite, alumina, corundum, gallium, silicon, and aluminum anodes for cathodic protection. Beyond aluminum production, the company is involved in coal mining and sales, electricity generation and transmission, and various trading endeavors. Additionally, it provides repair, maintenance, and financial services. With a global presence, RUSAL distributes its products throughout Europe, Russia, other Commonwealth of Independent States countries, Asia, and across North and South America. The company was established in 2000, is headquartered in Kaliningrad, Russia, and operates as a subsidiary of En+ GROUP International public joint-stock company.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | |||||||||
Unusual Expense (Income) | |||||||||
NOPBT | |||||||||
NOPBT Margin | |||||||||
Operating Taxes | |||||||||
Tax Rate | |||||||||
NOPAT | |||||||||
Net income | |||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | |||||||||
| Cash flow | |||||||||
Cash from operating activities | |||||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | |||||||||
FCF | |||||||||
| Balance | |||||||||
Cash | |||||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | |||||||||
Invested Capital | |||||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | |||||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | |||||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||