TNS Energo Rostov-Na-Donu PAO

Chart & Performance

D1W1MN

P/E

42.96

P/S

0.77

EPS

0.11

Div Yield, %

0.00%

Shrs. gr., 5y

—

Rev. gr., 5y

Revenues

48.63b

+10.51%

Net income

869m

+319.51%

CFO

+358.41%

Dividend

May 22, 20230.031493 RUB/sh

Earnings

Apr 25, 2025

Profile

Public Joint Stock Company "TNS energo Rostov-on-Don" supplies electricity in the Rostov region, Russia. It serves approximately 1.5 million customers, which include approximately 1.46 million accounts of individuals and approximately 58 thousand accounts of enterprises and organizations. The company was formerly known as OJSC Energosbyt Rostovenergo and changed its name to Public Joint Stock Company "TNS energo Rostov-on-Don" in July 2015. Public Joint Stock Company "TNS energo Rostov-on-Don" was founded in 2005 and is based in Rostov-on-Don, Russia.

URL

https://rostov.tns-e.ru/

IPO date

Dec 29, 2005

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title RUB in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY
Title RUB in thousands, except ratios and share amounts	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12	2014‑12
Income
Revenues	48,627,729 10.51%
Cost of revenue	51,727,707
Unusual Expense (Income)
NOPBT	(3,099,978)
NOPBT Margin
Operating Taxes	174,188
Tax Rate
NOPAT	(3,274,166)
Net income	869,444 319.51%
Dividends
Dividend yield
Proceeds from repurchase of equity	10,545
BB yield	-0.18%
Debt
Debt current	2,999,100
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt	2,354,773
Cash flow
Cash from operating activities	2,130
CAPEX	(187,215)
Cash from investing activities	(197,575)
Cash from financing activities	(1,909,491)
FCF	(3,559,199)
Balance
Cash	643,427
Long term investments	900
Excess cash
Stockholders' equity	(598,990)
Invested Capital	2,863,348
ROIC
ROCE
EV
Common stock shares outstanding	9,045,084
Price	0.65 35.83%
Market cap	5,897,395 35.94%
EV	8,270,683
EBITDA	(3,099,915)
EV/EBITDA
Interest	471,518
Interest/NOPBT