Loading...
MISX
RTKM
Market cap2.75bUSD
Mar 04, Last price  
72.09RUB
1D
5.38%
1Q
36.51%
Jan 2017
-14.18%
Name

Rostelekom PAO

Chart & Performance

D1W1MN
No data to show
P/E
6.79
P/S
0.33
EPS
10.62
Div Yield, %
8.41%
Shrs. gr., 5y
7.76%
Rev. gr., 5y
17.19%
Revenues
707.80b
+12.88%
37,202,214,69042,619,966,66061,562,526,78064,588,246,69066,629,000,00065,510,000,000275,731,000,000296,015,000,000321,251,000,000325,704,000,000310,917,000,000297,355,000,000297,446,000,000305,329,000,000320,239,000,000337,421,000,000546,889,000,000580,092,000,000627,055,000,000707,801,000,000
Net income
34.42b
+10.92%
4,293,628,6501,005,865,7001,447,601,1002,800,707,54012,178,000,0003,673,000,00031,418,000,00046,240,000,00035,064,000,00023,872,000,00037,520,000,00013,944,000,00011,751,000,00013,697,000,00014,154,000,00014,777,000,00023,326,000,00028,549,000,00031,029,000,00034,418,000,000
CFO
175.04b
+22.44%
7,728,531,57011,380,651,9207,422,245,6409,777,908,78011,260,000,00013,287,000,00085,042,000,00084,695,000,00096,231,000,00085,693,000,00079,546,000,00082,352,000,00068,228,000,00072,412,000,00077,928,000,00099,421,000,000136,790,000,000152,470,000,000142,961,000,000175,037,000,000
Dividend
Sep 27, 20246.06 RUB/sh
Earnings
May 14, 2025

Profile

Public Joint Stock Company Rostelecom provides digital services and solutions in Russia. The company provides Rostelecom Key, an ecosystem of services for households that offers smart intercom, smart gate bar, and smart meter solutions, as well as integrated video surveillance platform; Pay TV; Wink, a digital video services; and smart home services. It also offers antivirus solutions; Wi-Fi 2.0 platform; corporate TV's; virtual BX; toll-free calling 8-800; Game-RT-X routers; IT solutions for municipal solid waste management; video surveillance services; and VDI/VDC and cyber security services. In addition, the company offers NVIDIA, a cloud gaming service; Kapsula, a smart speaker; submarine cables; R&D; maintenance and recreational; engineering design; data and data storage; telecommunication and IT consulting; and engages in leasing of equipment, communication equipment manufacturing, retail, real estate, and venture and pension fund activities. Further, it provides solutions for electronic government, cybersecurity, data center and cloud-based services, biometrics, healthcare, education, house maintenance, and utility services. The company was incorporated in 1993 and is headquartered in Moscow, Russia.
IPO date
Sep 01, 1995
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
707,801,000
12.88%
627,055,000
8.10%
Cost of revenue
556,610,000
500,177,000
Unusual Expense (Income)
NOPBT
151,191,000
126,878,000
NOPBT Margin
21.36%
20.23%
Operating Taxes
19,684,000
10,098,000
Tax Rate
13.02%
7.96%
NOPAT
131,507,000
116,780,000
Net income
34,418,000
10.92%
31,029,000
8.69%
Dividends
(11,499,000)
(14,931,000)
Dividend yield
4.99%
7.97%
Proceeds from repurchase of equity
(781,000)
(580,000)
BB yield
0.34%
0.31%
Debt
Debt current
242,095,000
136,520,000
Long-term debt
492,739,000
433,393,000
Deferred revenue
2,199,000
2,982,000
Other long-term liabilities
31,509,000
125,652,000
Net debt
633,888,000
478,351,000
Cash flow
Cash from operating activities
175,037,000
142,961,000
CAPEX
(147,195,000)
(116,881,000)
Cash from investing activities
(146,556,000)
(106,884,000)
Cash from financing activities
(35,990,000)
(32,722,000)
FCF
81,709,000
121,767,000
Balance
Cash
58,647,000
64,817,000
Long term investments
42,299,000
26,745,000
Excess cash
65,555,950
60,209,250
Stockholders' equity
220,563,000
191,616,000
Invested Capital
921,172,050
827,409,750
ROIC
15.04%
13.99%
ROCE
14.60%
13.58%
EV
Common stock shares outstanding
3,378,459
3,344,707
Price
68.27
21.95%
55.98
-35.54%
Market cap
230,647,402
23.18%
187,236,695
-36.55%
EV
916,814,402
709,285,695
EBITDA
309,129,000
276,399,000
EV/EBITDA
2.97
2.57
Interest
51,831,000
Interest/NOPBT
34.28%