Loading...
MISXRTKM
Market cap2.80bUSD
Jun 17, Last price  
90.30RUB
Name

Rostelekom PAO

Chart & Performance

D1W1MN
MISX:RTKM chart
P/E
8.43
P/S
0.41
EPS
10.72
Div Yield, %
3.96%
Shrs. gr., 5y
7.76%
Rev. gr., 5y
17.19%
Revenues
707.80b
+12.88%
37,202,214,69042,619,966,66061,562,526,78064,588,246,69066,629,000,00065,510,000,000275,731,000,000296,015,000,000321,251,000,000325,704,000,000310,917,000,000297,355,000,000297,446,000,000305,329,000,000320,239,000,000337,421,000,000546,889,000,000580,092,000,000627,055,000,000707,801,000,000
Net income
34.42b
+10.92%
4,293,628,6501,005,865,7001,447,601,1002,800,707,54012,178,000,0003,673,000,00031,418,000,00046,240,000,00035,064,000,00023,872,000,00037,520,000,00013,944,000,00011,751,000,00013,697,000,00014,154,000,00014,777,000,00023,326,000,00028,549,000,00031,029,000,00034,418,000,000
CFO
175.04b
+22.44%
7,728,531,57011,380,651,9207,422,245,6409,777,908,78011,260,000,00013,287,000,00085,042,000,00084,695,000,00096,231,000,00085,693,000,00079,546,000,00082,352,000,00068,228,000,00072,412,000,00077,928,000,00099,421,000,000136,790,000,000152,470,000,000142,961,000,000175,037,000,000
Dividend
Sep 27, 20246.06 RUB/sh
Earnings
Jan 15, 2025

Profile

Public Joint Stock Company Rostelecom provides digital services and solutions in Russia. The company provides Rostelecom Key, an ecosystem of services for households that offers smart intercom, smart gate bar, and smart meter solutions, as well as integrated video surveillance platform; Pay TV; Wink, a digital video services; and smart home services. It also offers antivirus solutions; Wi-Fi 2.0 platform; corporate TV's; virtual BX; toll-free calling 8-800; Game-RT-X routers; IT solutions for municipal solid waste management; video surveillance services; and VDI/VDC and cyber security services. In addition, the company offers NVIDIA, a cloud gaming service; Kapsula, a smart speaker; submarine cables; R&D; maintenance and recreational; engineering design; data and data storage; telecommunication and IT consulting; and engages in leasing of equipment, communication equipment manufacturing, retail, real estate, and venture and pension fund activities. Further, it provides solutions for electronic government, cybersecurity, data center and cloud-based services, biometrics, healthcare, education, house maintenance, and utility services. The company was incorporated in 1993 and is headquartered in Moscow, Russia.
URL
https://www.company.rt.ru/
IPO date
Sep 01, 1995
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
707,801,000
12.88%
627,055,000
8.10%
580,092,000
6.07%
Cost of revenue
556,610,000
500,177,000
157,551,000
Unusual Expense (Income)
NOPBT
151,191,000
126,878,000
422,541,000
NOPBT Margin
21.36%
20.23%
72.84%
Operating Taxes
19,684,000
10,098,000
8,984,000
Tax Rate
13.02%
7.96%
2.13%
NOPAT
131,507,000
116,780,000
413,557,000
Net income
34,418,000
10.92%
31,029,000
8.69%
28,549,000
22.39%
Dividends
(11,499,000)
(14,931,000)
(16,797,000)
Dividend yield
4.99%
7.97%
5.69%
Proceeds from repurchase of equity
(781,000)
(580,000)
582,084,000
BB yield
0.34%
0.31%
-197.25%
Debt
Debt current
242,095,000
136,520,000
122,874,000
Long-term debt
492,739,000
433,393,000
570,183,000
Deferred revenue
2,199,000
2,982,000
54,027,000
Other long-term liabilities
31,509,000
125,652,000
39,685,000
Net debt
633,888,000
478,351,000
628,414,000
Cash flow
Cash from operating activities
175,037,000
142,961,000
152,470,000
CAPEX
(147,195,000)
(116,881,000)
(147,840,000)
Cash from investing activities
(146,556,000)
(106,884,000)
(126,957,000)
Cash from financing activities
(35,990,000)
(32,722,000)
(7,178,000)
FCF
81,709,000
121,767,000
336,203,000
Balance
Cash
58,647,000
64,817,000
61,790,000
Long term investments
42,299,000
26,745,000
2,853,000
Excess cash
65,555,950
60,209,250
35,638,400
Stockholders' equity
220,563,000
191,616,000
251,995,000
Invested Capital
921,172,050
827,409,750
841,692,600
ROIC
15.04%
13.99%
51.26%
ROCE
14.60%
13.58%
45.83%
EV
Common stock shares outstanding
3,378,459
3,344,707
3,398,185
Price
68.27
21.95%
55.98
-35.54%
86.84
-10.03%
Market cap
230,647,402
23.18%
187,236,695
-36.55%
295,098,412
-4.03%
EV
916,814,402
709,285,695
963,462,412
EBITDA
309,129,000
276,399,000
562,600,000
EV/EBITDA
2.97
2.57
1.71
Interest
51,831,000
37,338,000
Interest/NOPBT
34.28%
8.84%