Loading...
MISXRTGZ
Market cap46mUSD
Jun 17, Last price  
40,000.00RUB
Name

Gazprom Gazoraspredeleniye Rostov-Na-Donu PAO

Chart & Performance

D1W1MN
MISX:RTGZ chart
P/E
2.13
P/S
0.38
EPS
18,785.74
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
10.72%
Revenues
12.66b
+27.11%
2,757,503,0003,212,525,0004,102,300,0005,024,502,0004,894,030,0005,394,133,0005,850,729,0005,907,365,0007,146,330,0007,098,006,0007,609,675,0007,488,660,0007,622,117,0008,724,665,0009,963,165,00012,664,083,000
Net income
2.26b
+112.89%
538,975,000688,669,0001,008,293,0001,295,968,0001,030,544,000964,054,0001,154,148,0001,074,553,000787,877,000900,410,000824,030,0001,051,642,000787,189,000731,759,0001,061,064,0002,258,910,000
CFO
0k
-100.00%
0000043,373,00051,432,00055,892,0000873,475,0002,885,539,0002,763,380,0001,380,244,00001,144,620,0000
Dividend
Jun 11, 2015214.51 RUB/sh

Profile

Public Joint Stock Company Gazprom Gazoraspredelenie Rostov-na-Donu engages in the transportation of natural gas in Russia. The company is involved in the construction, operation, and maintenance of gas pipelines in the Rostov region and the Republic of Kalmykia. It operates 45,960 kilometers of external gas pipelines; and 19,370 gas control points. The company was founded in 1982 and is based in Rostov-on-Don, Russia.
URL
https://www.rostovoblgaz.ru/
IPO date
Sep 18, 2006
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
12,664,083
27.11%
9,963,165
14.20%
8,724,665
14.47%
Cost of revenue
9,072,069
6,485,799
5,741,816
Unusual Expense (Income)
NOPBT
3,592,014
3,477,366
2,982,849
NOPBT Margin
28.36%
34.90%
34.19%
Operating Taxes
1,227,901
1,094,932
858,237
Tax Rate
34.18%
31.49%
28.77%
NOPAT
2,364,113
2,382,434
2,124,612
Net income
2,258,910
112.89%
1,061,064
45.00%
731,759
-7.04%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
710
2,931,934
1,409,000
Long-term debt
5,771,052
271,992
437,669
Deferred revenue
2,024,291
2,103,306
Other long-term liabilities
2,849,648
563,016
170,405
Net debt
5,533,049
3,220,635
1,802,530
Cash flow
Cash from operating activities
1,144,620
CAPEX
Cash from investing activities
(6,105,782)
(5,571,925)
(2,148,615)
Cash from financing activities
2,548,229
1,356,278
(76,905)
FCF
(3,604,853)
(2,331,136)
2,514
Balance
Cash
238,713
4,057
3,010
Long term investments
(20,766)
41,129
Excess cash
Stockholders' equity
17,227,019
15,039,522
11,116,883
Invested Capital
32,147,613
26,706,608
22,565,748
ROIC
8.03%
9.67%
9.74%
ROCE
10.33%
11.98%
12.30%
EV
Common stock shares outstanding
120
120
120
Price
31,500.00
33.47%
23,600.00
-24.12%
31,100.00
-28.42%
Market cap
3,780,000
33.47%
2,832,000
-24.12%
3,732,000
-28.42%
EV
9,313,049
6,052,635
5,534,530
EBITDA
3,592,014
3,560,922
2,982,849
EV/EBITDA
2.59
1.70
1.86
Interest
1,124
18,985
89,539
Interest/NOPBT
0.03%
0.55%
3.00%