Loading...
MISX
ROLO
Market cap287mUSD
Mar 04, Last price  
0.80RUB
1D
6.20%
1Q
57.25%
Jan 2017
-77.19%
IPO
-26.77%
Name

Rusolovo PAO

Chart & Performance

D1W1MN
P/E
—
P/S
3.82
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
-6.05%
Revenues
6.28b
+4.65%
004,306,00010,003,0001,015,324,0004,508,023,0005,114,061,0008,575,473,00013,170,023,0002,763,079,0005,947,721,0005,997,311,0006,276,236,000
Net income
-1.03b
L+54.47%
0123,548,0002,500,000340,0002,666,00015,528,000-79,669,000-243,895,000-667,829,000-631,278,0001,381,734,000-667,351,000-1,030,839,000
CFO
4.64b
+95.96%
00-80,153,000-386,284,0001,100,861,000939,365,000-312,252,0001,140,578,000-1,147,295,000-790,629,0001,889,722,0002,366,854,0004,638,059,000

Profile

Public Joint Stock Company Rusolovo engages in the extraction and processing of tin ore in Russia. It also provides financial services. The company was incorporated in 2012 and is based in Moscow, Russia. Public Joint Stock Company Rusolovo is a subsidiary of Public Joint-Stock Company Seligdar.
URL
https://rus-olovo.ru/
IPO date
Sep 06, 2013
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,276,236
4.65%
5,997,311
0.83%
Cost of revenue
5,239,080
4,843,189
Unusual Expense (Income)
NOPBT
1,037,156
1,154,122
NOPBT Margin
16.53%
19.24%
Operating Taxes
315,468
(38,256)
Tax Rate
30.42%
NOPAT
721,688
1,192,378
Net income
(1,030,839)
54.47%
(667,351)
-148.30%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,110,873
784,335
Long-term debt
7,653,330
6,601,723
Deferred revenue
Other long-term liabilities
1,089,969
38,461
Net debt
7,718,057
7,190,827
Cash flow
Cash from operating activities
4,638,059
2,366,854
CAPEX
(3,670,114)
(2,468,129)
Cash from investing activities
(3,732,888)
(1,995,870)
Cash from financing activities
(118,060)
(350,251)
FCF
588,758
(734,933)
Balance
Cash
1,046,146
195,231
Long term investments
Excess cash
732,334
Stockholders' equity
3,054,131
4,680,297
Invested Capital
13,578,268
13,687,780
ROIC
5.29%
9.20%
ROCE
7.25%
7.67%
EV
Common stock shares outstanding
30,001,000
30,001,000
Price
1.23
-83.34%
7.37
-9.57%
Market cap
36,841,228
-83.34%
221,107,370
-9.57%
EV
45,777,229
230,111,468
EBITDA
2,519,707
1,977,788
EV/EBITDA
18.17
116.35
Interest
398,340
Interest/NOPBT
34.51%