Loading...
MISXROLO
Market cap290mUSD
Jun 17, Last price  
1.00RUB
Name

Rusolovo PAO

Chart & Performance

D1W1MN
MISX:ROLO chart
P/E
—
P/S
5.03
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
3.24%
Revenues
6.28b
+4.65%
004,306,00010,003,0001,015,324,0004,508,023,0005,114,061,0008,575,473,00013,170,023,0002,763,079,0005,947,721,0005,997,311,0006,276,236,000
Net income
-1.03b
L+54.47%
0123,548,0002,500,000340,0002,666,00015,528,000-79,669,000-243,895,000-667,829,000-631,278,0001,381,734,000-667,351,000-1,030,839,000
CFO
4.64b
+95.96%
00-80,153,000-386,284,0001,100,861,000939,365,000-312,252,0001,140,578,000-1,147,295,000-790,629,0001,889,722,0002,366,854,0004,638,059,000

Profile

Public Joint Stock Company Rusolovo engages in the extraction and processing of tin ore in Russia. It also provides financial services. The company was incorporated in 2012 and is based in Moscow, Russia. Public Joint Stock Company Rusolovo is a subsidiary of Public Joint-Stock Company Seligdar.
URL
https://rus-olovo.ru/
IPO date
Sep 06, 2013
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
6,276,236
4.65%
5,997,311
0.83%
5,947,721
115.26%
Cost of revenue
5,239,080
4,843,189
3,342,466
Unusual Expense (Income)
NOPBT
1,037,156
1,154,122
2,605,255
NOPBT Margin
16.53%
19.24%
43.80%
Operating Taxes
315,468
(38,256)
176,451
Tax Rate
30.42%
6.77%
NOPAT
721,688
1,192,378
2,428,804
Net income
(1,030,839)
54.47%
(667,351)
-148.30%
1,381,734
-318.88%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,110,873
784,335
774,459
Long-term debt
7,653,330
6,601,723
6,408,930
Deferred revenue
Other long-term liabilities
1,089,969
38,461
33,936
Net debt
7,718,057
7,190,827
7,008,891
Cash flow
Cash from operating activities
4,638,059
2,366,854
1,889,722
CAPEX
(3,670,114)
(2,468,129)
(1,663,520)
Cash from investing activities
(3,732,888)
(1,995,870)
(1,662,468)
Cash from financing activities
(118,060)
(350,251)
(304,620)
FCF
588,758
(734,933)
1,736,714
Balance
Cash
1,046,146
195,231
174,498
Long term investments
Excess cash
732,334
Stockholders' equity
3,054,131
4,680,297
4,885,177
Invested Capital
13,578,268
13,687,780
12,230,446
ROIC
5.29%
9.20%
20.85%
ROCE
7.25%
7.67%
19.79%
EV
Common stock shares outstanding
30,001,000
30,001,000
30,001,000
Price
1.23
-83.34%
7.37
-9.57%
8.15
4.49%
Market cap
36,841,228
-83.34%
221,107,370
-9.57%
244,508,150
4.49%
EV
45,777,229
230,111,468
253,257,617
EBITDA
2,519,707
1,977,788
3,098,878
EV/EBITDA
18.17
116.35
81.73
Interest
398,340
535,141
Interest/NOPBT
34.51%
20.54%