Loading...
MISXRNFT
Market cap583mUSD
Jun 17, Last price  
205.50RUB
Name

NK Russneft' PAO

Chart & Performance

D1W1MN
MISX:RNFT chart
P/E
2.96
P/S
0.25
EPS
69.50
Div Yield, %
17.24%
Shrs. gr., 5y
—
Rev. gr., 5y
6.07%
Revenues
238.73b
-17.92%
139,723,776,080164,202,343,760104,790,000,000105,003,000,000129,193,000,000177,802,000,000187,127,000,000133,196,000,000269,371,000,000290,862,000,000238,725,000,000
Net income
20.44b
-0.02%
30,878,000,88032,073,375,880-27,650,000,00014,945,000,0008,126,000,00014,993,000,00024,364,000,000-21,300,000,00032,375,000,00020,446,000,00020,441,000,000
CFO
60.61b
+44.08%
30,318,974,24049,193,999,40026,695,000,00027,321,000,00032,681,000,00038,782,000,00059,877,000,00032,018,000,00040,132,000,00042,066,000,00060,610,000,000
Earnings
May 05, 2025

Profile

Public Joint Stock Company RussNeft, together with its subsidiaries, engages in prospecting, exploration, development, production, marketing of oil and gas products in Europe, the Commonwealth of Independent States, and the Russian Federation. It is also involved in provision of transportation services. The company was founded in 2002 and is based in Moscow, Russia.
URL
http://www.russneft.ru/
IPO date
Nov 25, 2016
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
238,725,000
-17.92%
290,862,000
7.98%
269,371,000
102.24%
Cost of revenue
173,540,000
234,769,000
204,872,000
Unusual Expense (Income)
NOPBT
65,185,000
56,093,000
64,499,000
NOPBT Margin
27.31%
19.29%
23.94%
Operating Taxes
12,517,000
6,548,000
14,447,000
Tax Rate
19.20%
11.67%
22.40%
NOPAT
52,668,000
49,545,000
50,052,000
Net income
20,441,000
-0.02%
20,446,000
-36.85%
32,375,000
-252.00%
Dividends
(10,418,000)
(4,914,000)
(4,391,000)
Dividend yield
26.80%
20.58%
9.74%
Proceeds from repurchase of equity
(6,158,000)
(3,242,000)
BB yield
25.80%
7.19%
Debt
Debt current
10,901,000
6,635,000
7,361,000
Long-term debt
72,571,000
72,461,000
83,088,000
Deferred revenue
Other long-term liabilities
42,252,000
45,856,000
42,171,000
Net debt
73,782,000
76,976,000
1,099,000
Cash flow
Cash from operating activities
60,610,000
42,066,000
40,132,000
CAPEX
(19,287,000)
(23,773,000)
(19,266,000)
Cash from investing activities
(21,883,000)
(26,473,000)
(17,747,000)
Cash from financing activities
(31,320,000)
(22,431,000)
(17,104,000)
FCF
30,168,000
42,654,000
39,704,000
Balance
Cash
9,690,000
2,120,000
8,999,000
Long term investments
80,351,000
Excess cash
75,881,450
Stockholders' equity
56,982,000
54,452,000
38,210,000
Invested Capital
220,022,000
217,562,000
149,140,000
ROIC
24.07%
27.02%
30.23%
ROCE
27.38%
25.78%
33.29%
EV
Common stock shares outstanding
294,000
294,000
294,000
Price
132.20
62.81%
81.20
-47.07%
153.40
-34.16%
Market cap
38,866,800
62.81%
23,872,800
-47.07%
45,099,598
-34.16%
EV
115,930,800
113,102,800
59,402,598
EBITDA
81,256,000
71,193,000
76,860,000
EV/EBITDA
1.43
1.59
0.77
Interest
10,677,000
6,499,000
7,038,000
Interest/NOPBT
16.38%
11.59%
10.91%