MISXRDRB
Market cap39mUSD
Jun 17, Last price
169.00RUB
Name
Rossiyskiy Aktsionernyi Kommercheskiy Dorozhnyi Bank PAO
Chart & Performance
Profile
The Russian Public Joint-Stock Commercial Roads Bank (Public joint-stock company) provides various financial services in Russia. It offers various deposits and loans; and cash management, leasing, foreign trade support, trade finance, bank-client, collection, and depository services, as well as bank cards. The company also provides safe deposit boxes leasing, securities purchases and sales, conversion, collection, VIP client, and correspondent account services, as well as transfer services without opening an account. It serves road industry, farming, transporting, industrial and housing construction, building materials, trade organizations, and military industrial complex units; individuals; and partner banks. The company has two branches in Krasnodar and St. Petersburg, the Russian Federation; two additional offices in St. Petersburg; and two operating cash registers, such as one in Krasnodar and one in Moscow. The company was founded in 1991 and is headquartered in Moscow, Russia.
Valuation
Title RUB in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,072,124 56.87% | 1,320,903 -5.13% | 1,392,323 -4.02% | |||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,072,124 | 1,320,903 | 1,392,323 | |||||||
NOPBT Margin | 100.00% | 100.00% | 100.00% | |||||||
Operating Taxes | 129,100 | 66,763 | 85,216 | |||||||
Tax Rate | 6.23% | 5.05% | 6.12% | |||||||
NOPAT | 1,943,024 | 1,254,140 | 1,307,107 | |||||||
Net income | 539,985 89.40% | 285,106 -7.16% | 307,082 25.25% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 2,803,210 | 1,383,207 | 1,483,599 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 2,238,337 | 977,207 | 953,839 | |||||||
Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | 1,918,431 | 1,003,977 | 4,686,008 | |||||||
Balance | ||||||||||
Cash | 564,873 | 406,000 | 529,760 | |||||||
Long term investments | ||||||||||
Excess cash | 461,267 | 339,955 | 460,144 | |||||||
Stockholders' equity | 3,059,896 | 2,688,056 | 2,801,828 | |||||||
Invested Capital | 5,757,640 | 4,006,285 | 4,100,260 | |||||||
ROIC | 39.80% | 30.94% | 10.93% | |||||||
ROCE | 5.44% | 3.67% | 5.65% | |||||||
EV | ||||||||||
Common stock shares outstanding | 24,342 | 21,165 | ||||||||
Price | 171.00 15.54% | 148.00 -26.73% | 202.00 -9.01% | |||||||
Market cap | 4,162,500 32.89% | 3,132,354 | ||||||||
EV | 6,400,837 | 4,109,561 | ||||||||
EBITDA | 2,072,124 | 1,320,903 | 1,392,323 | |||||||
EV/EBITDA | 3.09 | 3.11 | ||||||||
Interest | ||||||||||
Interest/NOPBT |