Loading...
MISX
RASP
Market cap2.22bUSD
Mar 04, Last price  
283.70RUB
1D
3.56%
1Q
16.75%
Jan 2017
255.92%
IPO
350.39%
Name

Raspadskaya PAO

Chart & Performance

D1W1MN
No data to show
P/E
0.06
P/S
0.01
EPS
52.00
Div Yield, %
—
Shrs. gr., 5y
-0.59%
Rev. gr., 5y
19.77%
Revenues
185.82b
-4.55%
19,263,315,59535,470,626,98414,978,064,00221,584,769,78223,227,056,10216,454,616,86517,935,744,94924,646,416,04530,786,188,41030,738,112,60050,057,672,84075,399,579,50061,748,294,88046,056,546,440156,450,419,560194,677,000,000185,823,000,000
Net income
34.62b
-41.16%
5,874,926,28215,684,592,5653,513,515,5237,487,122,7614,332,522,956000-9,257,899,14011,327,790,50018,396,771,47031,132,729,60012,895,226,24013,169,642,52063,728,000,00058,833,000,00034,620,000,000
CFO
24.31b
-62.82%
8,058,028,67417,293,805,9136,649,571,3109,418,937,1127,444,163,6623,373,177,3201,755,014,8106,611,340,0007,641,440,56010,470,552,30023,644,753,30024,878,386,60022,442,653,36013,616,071,08064,802,390,18065,364,000,00024,305,000,000
Dividend
Jan 17, 202228 RUB/sh
Earnings
Jul 08, 2025

Profile

Public Joint Stock Company Raspadskaya, together with its subsidiaries, engages in the mining of coking coal. Its flagship asset is the Raspadskaya Mine. The company also holds various coal assets located in the Kemerovo region, Russia, including seven mines, two open pits, three washing plants, and specialized support enterprises. In addition, it is involved in managing, coal processing and trading activities. The company was founded in 1973 and is based in Mezhdurechensk, Russia. Public Joint Stock Company Raspadskaya is a subsidiary of EVRAZ plc.
URL
http://www.raspadskaya.ru/
IPO date
Nov 10, 2006
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
185,823,000
-4.55%
194,677,000
24.43%
Cost of revenue
143,854,000
112,808,000
Unusual Expense (Income)
NOPBT
41,969,000
81,869,000
NOPBT Margin
22.59%
42.05%
Operating Taxes
10,139,000
16,149,000
Tax Rate
24.16%
19.73%
NOPAT
31,830,000
65,720,000
Net income
34,620,000
-41.16%
58,833,000
-7.68%
Dividends
(18,630,000)
Dividend yield
12.33%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
918,000
519,000
Long-term debt
4,052,000
2,821,000
Deferred revenue
Other long-term liabilities
11,042,000
11,248,000
Net debt
(2,249,000)
(23,756,000)
Cash flow
Cash from operating activities
24,305,000
65,364,000
CAPEX
(18,401,000)
(15,293,000)
Cash from investing activities
(46,119,000)
(19,480,000)
Cash from financing activities
(1,161,000)
(43,165,000)
FCF
(27,571,200)
53,105,670
Balance
Cash
29,774,000
27,080,000
Long term investments
(22,555,000)
16,000
Excess cash
17,362,150
Stockholders' equity
197,109,000
163,482,000
Invested Capital
215,945,000
158,192,850
ROIC
17.02%
48.28%
ROCE
18.57%
43.89%
EV
Common stock shares outstanding
665,734
665,734
Price
432.90
90.70%
227.00
-51.63%
Market cap
288,196,214
90.70%
151,121,600
-51.82%
EV
286,732,214
128,820,600
EBITDA
58,436,000
95,129,000
EV/EBITDA
4.91
1.35
Interest
1,167,000
1,505,000
Interest/NOPBT
2.78%
1.84%