MISX
PRMB
Market cap96mUSD
Mar 04, Last price
32,000.00RUB
1D
0.00%
1Q
25.00%
Jan 2017
421.17%
IPO
236.84%
Name
AKB Primor'ye PAO
Chart & Performance
Profile
Public joint-stock commercial bank Primorye provides commercial banking products and services to corporate and private customers in Russia. It offers deposit products; cash, car, housing, mortgage, and commercial loans; business financing, overdraft facility, and loan refinancing services; letter of credit and bank guarantee; and individual, salary, credit, and corporate cards. The company also provides western union transfer, settlement and cash, documentary collection, trade finance, foreign exchange control, correspondent banking, and financial management services; and currency purchase and sale, and hedging services. In addition, it offers mobile acquiring services; bank safes; securities brokerage and management; and Internet and mobile banking services. The company has branches in the cities of Ussuriisk, Nakhodka, Artem, and Wrangell, as well as in Khabarovsk, Yuzhno-Sakhalinsk, and Irkutsk; representative office in Magadan; and office in Moscow. Public joint-stock commercial bank Primorye was founded in 1994 and is headquartered in Vladivostok, Russia.
Valuation
Title RUB in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 3,404,836 16.16% | 2,931,225 27.83% | |||||||
Cost of revenue | |||||||||
Unusual Expense (Income) | |||||||||
NOPBT | 3,404,836 | 2,931,225 | |||||||
NOPBT Margin | 100.00% | 100.00% | |||||||
Operating Taxes | 512,027 | 1,058,159 | |||||||
Tax Rate | 15.04% | 36.10% | |||||||
NOPAT | 2,892,809 | 1,873,066 | |||||||
Net income | 1,685,428 -59.74% | 4,186,719 539.67% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | |||||||||
Long-term debt | 25,805,959 | 20,834 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 40,362,190 | (20,834) | |||||||
Net debt | 22,040,485 | (27,722,104) | |||||||
Cash flow | |||||||||
Cash from operating activities | |||||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | |||||||||
FCF | 2,999,008 | 1,733,461 | |||||||
Balance | |||||||||
Cash | 3,765,474 | 3,491,182 | |||||||
Long term investments | 24,251,756 | ||||||||
Excess cash | 3,595,232 | 27,596,377 | |||||||
Stockholders' equity | 7,938,779 | 7,348,882 | |||||||
Invested Capital | 70,825,692 | 46,526,147 | |||||||
ROIC | 4.93% | 4.50% | |||||||
ROCE | 4.58% | 5.44% | |||||||
EV | |||||||||
Common stock shares outstanding | 250 | ||||||||
Price | 33,800.00 -2.87% | 34,800.00 | |||||||
Market cap | 8,450,000 | ||||||||
EV | 30,490,485 | ||||||||
EBITDA | 3,404,836 | 2,931,225 | |||||||
EV/EBITDA | 8.96 | ||||||||
Interest | 2,122,968 | ||||||||
Interest/NOPBT | 72.43% |