Loading...
MISXPRMB
Market cap81mUSD
Jun 17, Last price  
33,200.00RUB
Name

AKB Primor'ye PAO

Chart & Performance

D1W1MN
MISX:PRMB chart
P/E
4.92
P/S
2.44
EPS
6,741.71
Div Yield, %
0.00%
Shrs. gr., 5y
Rev. gr., 5y
11.83%
Revenues
3.40b
+16.16%
1,159,846,0001,188,878,0001,086,508,0001,218,595,0001,831,128,0001,837,155,0001,767,520,0002,044,087,0002,075,380,0002,321,826,0002,288,574,0001,946,753,0002,224,152,0002,163,852,0002,293,115,0002,931,225,0003,404,836,000
Net income
1.69b
-59.74%
390,067,000199,883,00091,869,000186,852,000762,210,000382,468,000482,753,000617,335,000-499,102,00015,301,000398,585,000386,420,000827,804,000504,739,000654,511,0004,186,719,0001,685,428,000
CFO
0k
-121,390,0003,590,519,000-3,210,751,00011,974,254,000-3,018,986,000-2,565,649,000-2,087,362,9995,030,511,000505,719,0002,393,001,000-161,663,000879,106,000-6,929,191,000000
Dividend
May 06, 20242000 RUB/sh
Earnings
Apr 25, 2025

Profile

Public joint-stock commercial bank Primorye provides commercial banking products and services to corporate and private customers in Russia. It offers deposit products; cash, car, housing, mortgage, and commercial loans; business financing, overdraft facility, and loan refinancing services; letter of credit and bank guarantee; and individual, salary, credit, and corporate cards. The company also provides western union transfer, settlement and cash, documentary collection, trade finance, foreign exchange control, correspondent banking, and financial management services; and currency purchase and sale, and hedging services. In addition, it offers mobile acquiring services; bank safes; securities brokerage and management; and Internet and mobile banking services. The company has branches in the cities of Ussuriisk, Nakhodka, Artem, and Wrangell, as well as in Khabarovsk, Yuzhno-Sakhalinsk, and Irkutsk; representative office in Magadan; and office in Moscow. Public joint-stock commercial bank Primorye was founded in 1994 and is headquartered in Vladivostok, Russia.
IPO date
Jun 21, 2012
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122015‑00
Income
Revenues
3,404,836
16.16%
2,931,225
27.83%
2,293,115
5.97%
Cost of revenue
Unusual Expense (Income)
NOPBT
3,404,836
2,931,225
2,293,115
NOPBT Margin
100.00%
100.00%
100.00%
Operating Taxes
512,027
1,058,159
268,278
Tax Rate
15.04%
36.10%
11.70%
NOPAT
2,892,809
1,873,066
2,024,837
Net income
1,685,428
-59.74%
4,186,719
539.67%
654,511
29.67%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
25,805,959
20,834
19,956
Deferred revenue
Other long-term liabilities
40,362,190
(20,834)
(19,956)
Net debt
22,040,485
(27,722,104)
(18,171,882)
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
2,999,008
1,733,461
2,066,199
Balance
Cash
3,765,474
3,491,182
5,243,434
Long term investments
24,251,756
12,948,404
Excess cash
3,595,232
27,596,377
18,077,182
Stockholders' equity
7,938,779
7,348,882
3,634,112
Invested Capital
70,825,692
46,526,147
36,693,486
ROIC
4.93%
4.50%
6.01%
ROCE
4.58%
5.44%
5.69%
EV
Common stock shares outstanding
250
Price
33,800.00
-2.87%
34,800.00
 
Market cap
8,450,000
 
EV
30,490,485
EBITDA
3,404,836
2,931,225
2,293,115
EV/EBITDA
8.96
Interest
2,122,968
1,060,762
Interest/NOPBT
72.43%
46.26%