Loading...
MISXPRFN
Market cap44mUSD
Jun 17, Last price  
5.44RUB
Name

ChZPSN-Profnastil PAO

Chart & Performance

D1W1MN
MISX:PRFN chart
P/E
22.51
P/S
0.48
EPS
0.24
Div Yield, %
0.00%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
15.98%
Revenues
12.10b
+26.47%
1,754,413,0002,268,978,0002,375,023,0002,650,452,0002,888,232,0002,864,410,0005,925,235,0004,557,950,0003,409,991,0004,748,738,0005,471,779,0009,883,522,0009,565,296,00012,097,220,000
Net income
264m
+30.31%
-17,767,0009,707,0009,956,00010,525,0008,172,00012,489,00072,574,0008,397,00021,885,00042,125,00020,175,000176,165,000202,569,000263,963,000
CFO
-66m
L
58,103,000116,319,000243,220,0000242,432,000-229,122,000109,135,000-145,031,000106,819,000-263,044,000119,533,000910,901,000202,569,000-66,449,000

Profile

Public joint stock company "Chelyabinsk plant of the profiled steel decking" produces and sells building structures and materials for rolled metal products in Russia. It offers corrugated boards, metal tiles, sandwich panels, flat sheets, coiled steel, strips, gutter systems, shaped elements, block containers, and painted steel coils and related products. The company was founded in 1974 and is based in Chelyabinsk, Russia. Public joint stock company 'Chelyabinsk plant of the profiled steel decking' is a subsidiary of AO Stroysistema.
URL
https://xn--80ajidrinhdbfg.xn--p1ai/
IPO date
Aug 31, 2012
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
12,097,220
26.47%
9,565,296
-3.22%
9,883,522
80.63%
Cost of revenue
11,692,619
9,153,249
9,302,314
Unusual Expense (Income)
NOPBT
404,601
412,047
581,208
NOPBT Margin
3.34%
4.31%
5.88%
Operating Taxes
71,307
71,860
54,248
Tax Rate
17.62%
17.44%
9.33%
NOPAT
333,294
340,187
526,960
Net income
263,963
30.31%
202,569
14.99%
176,165
773.18%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
459,221
293,896
731,305
Long-term debt
504,716
503,328
515,636
Deferred revenue
(45,412)
(28,487)
Other long-term liabilities
44,445
45,412
28,487
Net debt
892,937
692,361
1,226,315
Cash flow
Cash from operating activities
(66,449)
202,569
910,901
CAPEX
(93,529)
(165,617)
(186,826)
Cash from investing activities
(73,341)
(111,147)
(270,978)
Cash from financing activities
147,031
(292,508)
(642,196)
FCF
(83,529)
648,966
826,933
Balance
Cash
71,000
64,863
20,626
Long term investments
40,000
Excess cash
Stockholders' equity
879,443
615,480
412,911
Invested Capital
3,091,470
2,594,161
2,770,020
ROIC
11.72%
12.68%
6.93%
ROCE
13.09%
15.61%
20.77%
EV
Common stock shares outstanding
824,884
838,827
838,827
Price
5.89
 
1.89
18.70%
Market cap
4,860,219
 
1,581,189
18.78%
EV
5,753,156
2,807,504
EBITDA
552,943
565,530
656,393
EV/EBITDA
10.40
4.28
Interest
77,670
142,588
Interest/NOPBT
18.85%
24.53%