Loading...
MISXPLZL
Market cap11bUSD
Jun 17, Last price  
12,150.00RUB
1D
-1.54%
1Q
4.81%
Jan 2017
174.20%
IPO
2,274.90%
Name

Polyus PJSC

Chart & Performance

D1W1MN
MISX:PLZL chart
P/E
669.48
P/S
212.94
EPS
18.15
Div Yield, %
0.00%
Shrs. gr., 5y
-2.81%
Rev. gr., 5y
13.27%
Revenues
5.44b
+27.70%
2,239,000,0002,188,000,0002,458,000,0002,721,000,0002,915,000,0004,005,000,0004,998,000,0004,966,000,0004,257,000,0005,436,000,000
Net income
1.73b
+11.69%
-216,000,000987,000,0001,420,000,0001,240,000,000456,000,0001,931,000,0001,598,000,0002,270,000,0001,548,000,0001,729,000,000
CFO
2.90b
+53.96%
415,229,863871,000,0001,103,000,0001,178,000,0001,292,000,0001,464,000,0002,174,000,0003,046,000,0002,936,000,0001,881,000,0002,896,000,000
Dividend
Jun 15, 2023436.79001 RUB/sh
Earnings
Feb 25, 2025

Profile

Public Joint Stock Company Polyus, together with its subsidiaries, engages in the extraction, refining, and sale of gold. The company has primary operations in Krasnoyarsk, Irkutsk, Magadan, and Amur regions, as well as the Republic of Sakha in Russia. It also engages in the research and exploration works. The company was founded in 2005 and is based in Moscow, Russia.
URL
https://polyus.com/
IPO date
Jun 04, 2013
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,436,000
27.70%
4,257,000
-14.28%
4,966,000
-0.64%
Cost of revenue
1,830,000
1,945,000
1,580,000
Unusual Expense (Income)
NOPBT
3,606,000
2,312,000
3,386,000
NOPBT Margin
66.34%
54.31%
68.18%
Operating Taxes
400,000
348,000
480,000
Tax Rate
11.09%
15.05%
14.18%
NOPAT
3,206,000
1,964,000
2,906,000
Net income
1,729,000
11.69%
1,548,000
-31.81%
2,270,000
42.05%
Dividends
(1,236,000)
Dividend yield
0.07%
Proceeds from repurchase of equity
(6,395,000)
(8,000)
417,000
BB yield
0.51%
0.00%
-0.02%
Debt
Debt current
10,000
348,000
507,000
Long-term debt
(29,000)
3,277,000
2,849,000
Deferred revenue
121,000
352,000
Other long-term liabilities
7,955,000
169,000
47,000
Net debt
(1,800,000)
1,978,000
1,941,000
Cash flow
Cash from operating activities
2,896,000
1,881,000
2,936,000
CAPEX
(1,188,000)
(1,355,000)
(1,130,000)
Cash from investing activities
(856,000)
(1,900,000)
(1,138,000)
Cash from financing activities
(1,509,000)
6,000
(1,893,000)
FCF
4,980,000
468,000
2,177,000
Balance
Cash
1,711,000
1,317,000
1,343,000
Long term investments
70,000
330,000
72,000
Excess cash
1,509,200
1,434,150
1,166,700
Stockholders' equity
7,606,000
5,885,000
4,376,000
Invested Capital
6,031,800
7,459,850
5,887,300
ROIC
47.53%
29.43%
53.05%
ROCE
46.23%
24.69%
45.84%
EV
Common stock shares outstanding
116,856
135,000
135,373
Price
10,677.50
39.03%
7,680.00
-41.26%
13,075.00
-14.12%
Market cap
1,247,729,940
20.34%
1,036,800,000
-41.42%
1,770,001,975
-13.82%
EV
1,250,053,940
1,041,625,000
1,775,029,975
EBITDA
4,090,000
2,761,000
3,744,000
EV/EBITDA
305.64
377.26
474.10
Interest
371,000
236,000
206,000
Interest/NOPBT
10.29%
10.21%
6.08%