Loading...
MISX
PLZL
Market cap314bUSD
Mar 04, Last price  
19,689.00RUB
1D
3.29%
1Q
36.92%
Jan 2017
344.35%
IPO
3,748.51%
Name

Polyus PJSC

Chart & Performance

D1W1MN
P/E
15,620.51
P/S
4,968.33
EPS
1.26
Div Yield, %
—
Shrs. gr., 5y
-2.81%
Rev. gr., 5y
13.27%
Revenues
5.44b
+27.70%
2,239,000,0002,188,000,0002,458,000,0002,721,000,0002,915,000,0004,005,000,0004,998,000,0004,966,000,0004,257,000,0005,436,000,000
Net income
1.73b
+11.69%
-216,000,000987,000,0001,420,000,0001,240,000,000456,000,0001,931,000,0001,598,000,0002,270,000,0001,548,000,0001,729,000,000
CFO
2.90b
+53.96%
415,229,863871,000,0001,103,000,0001,178,000,0001,292,000,0001,464,000,0002,174,000,0003,046,000,0002,936,000,0001,881,000,0002,896,000,000
Dividend
Jun 15, 2023436.79001 RUB/sh
Earnings
Aug 25, 2025

Profile

Public Joint Stock Company Polyus, together with its subsidiaries, engages in the extraction, refining, and sale of gold. The company has primary operations in Krasnoyarsk, Irkutsk, Magadan, and Amur regions, as well as the Republic of Sakha in Russia. It also engages in the research and exploration works. The company was founded in 2005 and is based in Moscow, Russia.
URL
https://polyus.com/
IPO date
Jun 04, 2013
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,436,000
27.70%
4,257,000
-14.28%
Cost of revenue
1,830,000
1,945,000
Unusual Expense (Income)
NOPBT
3,606,000
2,312,000
NOPBT Margin
66.34%
54.31%
Operating Taxes
400,000
348,000
Tax Rate
11.09%
15.05%
NOPAT
3,206,000
1,964,000
Net income
1,729,000
11.69%
1,548,000
-31.81%
Dividends
Dividend yield
Proceeds from repurchase of equity
(6,395,000)
(8,000)
BB yield
0.51%
0.00%
Debt
Debt current
10,000
348,000
Long-term debt
(29,000)
3,277,000
Deferred revenue
121,000
Other long-term liabilities
7,955,000
169,000
Net debt
(1,800,000)
1,978,000
Cash flow
Cash from operating activities
2,896,000
1,881,000
CAPEX
(1,188,000)
(1,355,000)
Cash from investing activities
(856,000)
(1,900,000)
Cash from financing activities
(1,509,000)
6,000
FCF
4,980,000
468,000
Balance
Cash
1,711,000
1,317,000
Long term investments
70,000
330,000
Excess cash
1,509,200
1,434,150
Stockholders' equity
7,606,000
5,885,000
Invested Capital
6,031,800
7,459,850
ROIC
47.53%
29.43%
ROCE
46.23%
24.69%
EV
Common stock shares outstanding
116,856
135,000
Price
10,677.50
39.03%
7,680.00
-41.26%
Market cap
1,247,729,940
20.34%
1,036,800,000
-41.42%
EV
1,250,053,940
1,041,625,000
EBITDA
4,090,000
2,761,000
EV/EBITDA
305.64
377.26
Interest
371,000
236,000
Interest/NOPBT
10.29%
10.21%