MISXPIKK
Market cap5.47bUSD
Jun 17, Last price
857.70RUB
Name
PIK Spetsializirovannyi Zastroyshchik PAO
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
40.57%
Revenues
0k
-100.00%
Net income
0k
-100.00%
CFO
0k
P
Dividend
May 14, 202145.43 RUB/sh
Profile
Public Joint Stock Company PIK-specialized homebuilder develops, constructs, and sells residential real estate properties in Russia. It operates through six segments: Development, Commercial Construction, Maintenance, Industrial, Proptech, and Others. It engages in the construction of residential buildings and areas; production of construction materials, including concrete panels, window frames, and other construction elements; prefabricated panel buildings; and production and sale of IoT-devices. The company also provides maintenance and management of residential buildings and other properties; technical maintenance services for utility systems, and rendering heat, water, and electricity supply services; and internet services, as well as construction services for third party. In addition, it provides apartment rental, repair of premises, and agency services for the sale of residential apartments, as well as implementation of IT solutions. The company was founded in 1994 and is headquartered in Moscow, Russia.
Valuation
Title RUB in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
| Income | |||||||||
Revenues | 487,806,000 28.32% | ||||||||
Cost of revenue | 385,694,000 | ||||||||
Unusual Expense (Income) | |||||||||
NOPBT | 102,112,000 | ||||||||
NOPBT Margin | 20.93% | ||||||||
Operating Taxes | 20,557,000 | ||||||||
Tax Rate | 20.13% | ||||||||
NOPAT | 81,555,000 | ||||||||
Net income | 102,846,000 19.06% | ||||||||
Dividends | (30,061,000) | ||||||||
Dividend yield | 4.12% | ||||||||
Proceeds from repurchase of equity | 4,779,000 | ||||||||
BB yield | -0.66% | ||||||||
| Debt | |||||||||
Debt current | 84,113,000 | ||||||||
Long-term debt | 395,041,000 | ||||||||
Deferred revenue | 459,000 | ||||||||
Other long-term liabilities | 32,985,000 | ||||||||
Net debt | 232,871,000 | ||||||||
| Cash flow | |||||||||
Cash from operating activities | (170,327,000) | ||||||||
CAPEX | (9,856,000) | ||||||||
Cash from investing activities | (51,623,000) | ||||||||
Cash from financing activities | 256,457,000 | ||||||||
FCF | 509,875,000 | (115,561,000) | |||||||
| Balance | |||||||||
Cash | 130,811,000 | ||||||||
Long term investments | 115,472,000 | ||||||||
Excess cash | 221,892,700 | ||||||||
Stockholders' equity | 264,850,000 | ||||||||
Invested Capital | 510,718,300 | ||||||||
ROIC | 19.91% | ||||||||
ROCE | 13.17% | ||||||||
| EV | |||||||||
Common stock shares outstanding | 659,249 | ||||||||
Price | 603.00 -45.47% | 1,105.80 85.57% | |||||||
Market cap | 728,997,577 85.22% | ||||||||
EV | 965,289,577 | ||||||||
EBITDA | 107,055,000 | ||||||||
EV/EBITDA | 9.02 | ||||||||
Interest | 16,481,000 | ||||||||
Interest/NOPBT | 16.14% | ||||||||