Loading...
MISX
NVTK
Market cap45bUSD
Mar 04, Last price  
1,299.20RUB
1D
4.77%
1Q
59.22%
Jan 2017
64.06%
IPO
310.18%
Name

Novatek PAO

Chart & Performance

D1W1MN
P/E
7.89
P/S
2.52
EPS
164.74
Div Yield, %
3.39%
Shrs. gr., 5y
-0.17%
Rev. gr., 5y
13.20%
Revenues
1.55t
+12.71%
38,476,993,32949,373,001,39162,370,003,60079,272,005,10589,953,992,4600176,064,000,000210,973,000,000298,158,000,000357,643,000,000475,325,000,000537,472,000,000583,186,000,000831,758,000,000862,803,000,000711,812,000,0001,156,724,000,0001,371,508,000,0001,545,851,000,000
Net income
493.49b
+6.58%
0018,736,010,79522,898,990,41026,042,997,6240119,655,008,00069,458,000,000110,006,000,00037,296,000,00074,396,000,000257,795,000,000156,387,000,000163,742,000,000865,477,000,00067,832,000,000432,927,000,000463,031,000,000493,491,000,000
CFO
357.14b
-17.58%
8,649,984,35716,485,001,77421,260,026,61031,556,059,86534,730,997,98042,514,999,92471,152,992,00075,825,000,00088,525,000,000110,253,000,000132,864,000,000173,791,000,000180,399,000,000216,349,000,000307,433,000,000171,896,000,000419,466,000,000433,316,000,000357,142,000,000
Dividend
Mar 26, 202444.09 RUB/sh
Earnings
Apr 30, 2025

Profile

PAO NOVATEK, an independent oil and gas company, engages in the acquisition, exploration, development, production, processing, marketing, and export of natural gas and liquid hydrocarbons. The company principally holds interests in reserves located in the Yamal-Nenets Autonomous Region, Western Siberia. It sells natural gas, stable gas condensate, gas condensate refined products, liquefied petroleum gas, crude oil, naphtha, diesel fuel, jet fuel, methanol, and petrol. The company also provides transportation, geological and geophysical research, repair and maintenance of energy equipment, and rent and other services; and operates retail stations. It sells its products in Russia, Europe, the Asia-Pacific region, the Middle East, North America, and internationally. PAO NOVATEK has a strategic cooperation agreement with Japan Bank for International Cooperation to cooperate on projects to produce hydrogen and ammonia, carbon capture, utilization, and storage technologies, as well as renewable energy projects in Russia. The company was formerly known as OAO NOVATEK and changed its name to PAO NOVATEK in October 2016. PAO NOVATEK was founded in 1994 and is based in Tarko-Sale, Russia.
URL
https://www.novatek.ru/
IPO date
Aug 18, 2006
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑122023‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,545,851,000
12.71%
1,371,508,000
 
Cost of revenue
363,607,000
843,130,000
Unusual Expense (Income)
NOPBT
1,182,244,000
528,378,000
NOPBT Margin
76.48%
38.53%
Operating Taxes
73,083,000
104,035,000
Tax Rate
6.18%
19.69%
NOPAT
1,109,161,000
424,343,000
Net income
493,491,000
6.58%
463,031,000
 
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
109,769,000
19,003,000
Long-term debt
210,274,000
262,814,000
Deferred revenue
Other long-term liabilities
187,426,000
106,558,000
Net debt
141,607,000
(493,910,000)
Cash flow
Cash from operating activities
357,142,000
433,316,000
CAPEX
Cash from investing activities
(260,700,000)
(285,754,000)
Cash from financing activities
(76,064,000)
(188,742,000)
FCF
1,042,051,000
Balance
Cash
178,436,000
157,661,000
Long term investments
618,066,000
Excess cash
101,143,450
707,151,600
Stockholders' equity
11,118,000
12,091,000
Invested Capital
3,344,352,000
2,924,460,000
ROIC
35.39%
14.51%
ROCE
35.23%
17.99%
EV
Common stock shares outstanding
2,988,300
2,988,300
Price
999.60
-31.74%
1,464.40
 
Market cap
2,987,104,680
-31.74%
4,376,066,520
 
EV
3,139,829,680
3,894,247,520
EBITDA
1,182,244,000
603,704,000
EV/EBITDA
2.66
6.45
Interest
2,430,000
Interest/NOPBT
0.46%