Loading...
MISXNVTK
Market cap30bUSD
Jun 17, Last price  
1,057.80RUB
1D
-1.32%
1Q
-23.06%
Jan 2017
33.58%
IPO
233.96%
Name

Novatek PAO

Chart & Performance

D1W1MN
MISX:NVTK chart
P/E
6.84
P/S
2.31
EPS
154.57
Div Yield, %
0.00%
Shrs. gr., 5y
-0.19%
Rev. gr., 5y
18.65%
Revenues
1.37t
+18.57%
38,476,993,32949,373,001,39162,370,003,60079,272,005,10589,953,992,4600176,064,000,000210,973,000,000298,158,000,000357,643,000,000475,325,000,000537,472,000,000583,186,000,000831,758,000,000862,803,000,000711,812,000,0001,156,724,000,0001,371,508,000,000
Net income
463.03b
+6.95%
0018,736,010,79522,898,990,41026,042,997,6240119,655,008,00069,458,000,000110,006,000,00037,296,000,00074,396,000,000257,795,000,000156,387,000,000163,742,000,000865,477,000,00067,832,000,000432,927,000,000463,031,000,000
CFO
433.32b
+3.30%
8,649,984,35716,485,001,77421,260,026,61031,556,059,86534,730,997,98042,514,999,92471,152,992,00075,825,000,00088,525,000,000110,253,000,000132,864,000,000173,791,000,000180,399,000,000216,349,000,000307,433,000,000171,896,000,000419,466,000,000433,316,000,000
Dividend
Mar 26, 202444.09 RUB/sh
Earnings
Feb 07, 2025

Profile

PAO NOVATEK, an independent oil and gas company, engages in the acquisition, exploration, development, production, processing, marketing, and export of natural gas and liquid hydrocarbons. The company principally holds interests in reserves located in the Yamal-Nenets Autonomous Region, Western Siberia. It sells natural gas, stable gas condensate, gas condensate refined products, liquefied petroleum gas, crude oil, naphtha, diesel fuel, jet fuel, methanol, and petrol. The company also provides transportation, geological and geophysical research, repair and maintenance of energy equipment, and rent and other services; and operates retail stations. It sells its products in Russia, Europe, the Asia-Pacific region, the Middle East, North America, and internationally. PAO NOVATEK has a strategic cooperation agreement with Japan Bank for International Cooperation to cooperate on projects to produce hydrogen and ammonia, carbon capture, utilization, and storage technologies, as well as renewable energy projects in Russia. The company was formerly known as OAO NOVATEK and changed its name to PAO NOVATEK in October 2016. PAO NOVATEK was founded in 1994 and is based in Tarko-Sale, Russia.
URL
https://www.novatek.ru/
IPO date
Aug 18, 2006
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,371,508,000
 
1,156,724,000
62.50%
Cost of revenue
843,130,000
802,522,000
Unusual Expense (Income)
NOPBT
528,378,000
354,202,000
NOPBT Margin
38.53%
30.62%
Operating Taxes
104,035,000
49,583,000
Tax Rate
19.69%
14.00%
NOPAT
424,343,000
304,619,000
Net income
463,031,000
 
432,927,000
538.23%
Dividends
(154,332,000)
Dividend yield
2.99%
Proceeds from repurchase of equity
(12,963,000)
BB yield
0.25%
Debt
Debt current
19,003,000
116,618,000
Long-term debt
262,814,000
77,455,000
Deferred revenue
11,556,000
Other long-term liabilities
106,558,000
6,303,000
Net debt
(493,910,000)
(503,851,000)
Cash flow
Cash from operating activities
433,316,000
419,466,000
CAPEX
(186,606,000)
Cash from investing activities
(285,754,000)
(253,135,000)
Cash from financing activities
(188,742,000)
(237,898,000)
FCF
40,934,000
Balance
Cash
157,661,000
106,362,000
Long term investments
618,066,000
591,562,000
Excess cash
707,151,600
640,087,800
Stockholders' equity
12,091,000
1,913,465,000
Invested Capital
2,924,460,000
1,450,552,200
ROIC
14.51%
22.47%
ROCE
17.99%
16.40%
EV
Common stock shares outstanding
2,988,300
3,001,500
Price
1,464.40
 
1,720.00
36.59%
Market cap
4,376,066,520
 
5,162,580,000
36.46%
EV
3,894,247,520
4,675,796,000
EBITDA
603,704,000
410,801,000
EV/EBITDA
6.45
11.38
Interest
2,430,000
4,578,000
Interest/NOPBT
0.46%
1.29%