Loading...
MISXNSVZ
Market cap75mUSD
Jun 17, Last price  
480.00RUB
Name

Nauka-Svyaz' PAO

Chart & Performance

D1W1MN
MISX:NSVZ chart
P/E
563.21
P/S
4.83
EPS
0.85
Div Yield, %
0.00%
Shrs. gr., 5y
Rev. gr., 5y
-0.47%
Revenues
1.58b
+5.68%
439,303,000490,418,000615,747,000671,588,000865,981,000918,144,0001,052,073,0001,055,287,0001,141,312,0001,497,979,0001,583,080,000
Net income
14m
-88.60%
1,558,0003,462,0004,248,00014,267,00010,774,00039,0004,566,0007,269,00033,650,000119,016,00013,571,000
CFO
95m
-63.91%
0000107,906,000125,723,000102,757,000117,771,000155,619,000262,611,00094,776,000
Dividend
Oct 01, 20145.506845 RUB/sh

Profile

Public Joint Stock Company Nauka-Telecom provides telecommunication services in Russia and internationally. The company provides various data transmission, voice, and other telecommunication services; and individual solutions for the construction and maintenance of telecommunications and IT networks. It also provides Internet, IP-telephony, Wi-Fi and SCS networks, digital interactive television, call tracking, cloud and IT outsourcing services, APCS protection, and organization of virtual private networks; and telephony services, such as telephone numbers, and long distance and international communication services, as well as local communication services. In addition, the company designs, creates, installs, and maintains video surveillance and recording systems, fire alarms, access control systems, and security alarms; and protects data and resources from various cyber-attacks and places equipment in data centers, as well as offers call tracking services. Further, it provides construction and operation of commercial, residential, and industrial facilities; cloud server, cloud, and FTP hosting services; and assistance in the development and implementation of turnkey projects. The company serves developers, management and large companies, corporations, small and medium businesses, state-owned enterprises, private clients, and communication operators. The company was founded in 1999 and is based in Moscow, Russia.
IPO date
Jan 24, 2012
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFY
2022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
1,583,080
5.68%
1,497,979
31.25%
Cost of revenue
1,283,624
1,193,185
Unusual Expense (Income)
NOPBT
299,456
304,794
NOPBT Margin
18.92%
20.35%
Operating Taxes
6,433
36,313
Tax Rate
2.15%
11.91%
NOPAT
293,023
268,481
Net income
13,571
-88.60%
119,016
253.69%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
628,129
169,456
Long-term debt
613,369
470,973
Deferred revenue
Other long-term liabilities
74,741
53,961
Net debt
1,211,549
623,042
Cash flow
Cash from operating activities
94,776
262,611
CAPEX
(142,155)
(298,244)
Cash from investing activities
(133,321)
(289,812)
Cash from financing activities
51,245
23,796
FCF
(164,535)
(76,261)
Balance
Cash
25,526
13,306
Long term investments
4,423
4,081
Excess cash
Stockholders' equity
819,495
808,822
Invested Capital
2,540,274
1,966,699
ROIC
13.00%
15.07%
ROCE
11.79%
15.50%
EV
Common stock shares outstanding
4,702
4,702
Price
146.50
-18.61%
180.00
-7.22%
Market cap
688,843
-18.61%
846,360
-7.21%
EV
1,900,392
1,469,402
EBITDA
473,573
407,702
EV/EBITDA
4.01
3.60
Interest
Interest/NOPBT