Loading...
MISX
NNSBP
Market cap66mUSD
Mar 04, Last price  
1,422.00RUB
1D
1.43%
1Q
26.06%
Jan 2017
89.60%
IPO
3,131.82%
Name

TNS Energo Nizhniy Novgorod PAO

Chart & Performance

D1W1MN
No data to show
P/E
—
P/S
0.11
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
2.43%
Revenues
52.57b
+5.84%
23,169,785,00027,008,906,00035,556,941,00034,313,467,00028,163,152,00031,336,553,00033,606,107,00035,259,566,00038,791,384,00043,057,494,00045,238,697,00046,624,853,00046,196,540,00049,708,842,00050,345,732,00049,671,780,00052,571,276,000
Net income
-4.22b
L+1,428.87%
1,095,642,0001,119,147,0001,111,644,000858,268,000760,076,000186,684,000410,850,000381,506,000387,098,000205,431,000200,871,000214,046,00020,984,00016,873,0001,355,000-275,975,000-4,219,302,000
CFO
4.22b
P
0000028,251,000-2,064,022,000-3,925,156,000-2,378,939,000-1,994,100,000-1,484,147,000476,767,000-933,702,000-616,792,000-212,252,000-1,516,082,0004,218,737,000

Profile

Public Joint-Stock Company TNS energo Nizhny Novgorod purchases and sells electricity in the Nizhny Novgorod region. The company sells electricity to consumers in the wholesale and retail electrical electricity markets. It serves to approximately 1.22 million individuals and 34.9 thousand legal entities. The company was formerly known as Nizhnovenergo JSC and changed its name to Public Joint-Stock Company TNS energo Nizhny Novgorod in June 2015. The company was founded in 2005 and is based in Nizhny Novgorod, Russia. Public Joint-Stock Company TNS energo Nizhny Novgorod is a subsidiary of Public Joint Stock Company Group of Companies TNS energo.
URL
https://nn.tns-e.ru/
IPO date
Nov 22, 2005
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
52,571,276
5.84%
49,671,780
-1.34%
50,345,732
1.28%
Cost of revenue
50,838,508
46,671,906
48,190,544
Unusual Expense (Income)
NOPBT
1,732,768
2,999,874
2,155,188
NOPBT Margin
3.30%
6.04%
4.28%
Operating Taxes
3,337,087
(244,527)
325,010
Tax Rate
192.59%
15.08%
NOPAT
(1,604,319)
3,244,401
1,830,178
Net income
(4,219,302)
1,428.87%
(275,975)
-20,467.16%
1,355
-91.97%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,312,000
5,960,853
4,520,000
Long-term debt
588,000
Deferred revenue
Other long-term liabilities
1,644,625
3,006,454
3,374,045
Net debt
(464,739)
5,775,265
3,394,989
Cash flow
Cash from operating activities
4,218,737
(1,516,082)
(212,252)
CAPEX
(215,749)
(163,783)
(18,761)
Cash from investing activities
25,355
(8,684)
303,332
Cash from financing activities
(4,020,000)
1,400,000
(8,400)
FCF
10,591,957
5,116,911
(1,648,896)
Balance
Cash
410,447
185,588
310,354
Long term investments
1,954,292
814,657
Excess cash
Stockholders' equity
(4,395,183)
(204,891)
60,909
Invested Capital
3,772,559
9,231,776
7,878,143
ROIC
37.92%
28.89%
ROCE
33.23%
25.58%
EV
Common stock shares outstanding
3,919
3,919
3,919
Price
1,128.00
-27.13%
1,548.00
183.52%
546.00
-34.22%
Market cap
4,420,632
-27.13%
6,066,612
183.52%
2,139,774
-34.22%
EV
3,968,528
11,841,877
5,547,398
EBITDA
1,832,902
2,999,874
2,246,879
EV/EBITDA
2.17
3.95
2.47
Interest
539,206
745,962
Interest/NOPBT
17.97%
34.61%