Loading...
MISXNNSBP
Market cap70mUSD
Jun 17, Last price  
1,694.00RUB
Name

TNS Energo Nizhniy Novgorod PAO

Chart & Performance

D1W1MN
MISX:NNSBP chart
P/E
—
P/S
0.14
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
1.89%
Revenues
49.67b
-1.34%
23,169,785,00027,008,906,00035,556,941,00034,313,467,00028,163,152,00031,336,553,00033,606,107,00035,259,566,00038,791,384,00043,057,494,00045,238,697,00046,624,853,00046,196,540,00049,708,842,00050,345,732,00049,671,780,000
Net income
-276m
L
1,095,642,0001,119,147,0001,111,644,000858,268,000760,076,000186,684,000410,850,000381,506,000387,098,000205,431,000200,871,000214,046,00020,984,00016,873,0001,355,000-275,975,000
CFO
-1.52b
L+614.28%
0000028,251,000-2,064,022,000-3,925,156,000-2,378,939,000-1,994,100,000-1,484,147,000476,767,000-933,702,000-616,792,000-212,252,000-1,516,082,000
Earnings
Apr 25, 2025

Profile

Public Joint-Stock Company TNS energo Nizhny Novgorod purchases and sells electricity in the Nizhny Novgorod region. The company sells electricity to consumers in the wholesale and retail electrical electricity markets. It serves to approximately 1.22 million individuals and 34.9 thousand legal entities. The company was formerly known as Nizhnovenergo JSC and changed its name to Public Joint-Stock Company TNS energo Nizhny Novgorod in June 2015. The company was founded in 2005 and is based in Nizhny Novgorod, Russia. Public Joint-Stock Company TNS energo Nizhny Novgorod is a subsidiary of Public Joint Stock Company Group of Companies TNS energo.
URL
https://nn.tns-e.ru/
IPO date
Nov 22, 2005
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
49,671,780
-1.34%
50,345,732
1.28%
49,708,842
7.60%
Cost of revenue
46,671,906
48,190,544
47,907,630
Unusual Expense (Income)
NOPBT
2,999,874
2,155,188
1,801,212
NOPBT Margin
6.04%
4.28%
3.62%
Operating Taxes
(244,527)
325,010
11,037
Tax Rate
15.08%
0.61%
NOPAT
3,244,401
1,830,178
1,790,175
Net income
(275,975)
-20,467.16%
1,355
-91.97%
16,873
-19.59%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,478
BB yield
-0.05%
Debt
Debt current
5,960,853
4,520,000
4,528,400
Long-term debt
Deferred revenue
Other long-term liabilities
3,006,454
3,374,045
58,532
Net debt
5,775,265
3,394,989
2,326,672
Cash flow
Cash from operating activities
(1,516,082)
(212,252)
(616,792)
CAPEX
(163,783)
(18,761)
(101,770)
Cash from investing activities
(8,684)
303,332
278,321
Cash from financing activities
1,400,000
(8,400)
(434,473)
FCF
5,116,911
(1,648,896)
1,696,278
Balance
Cash
185,588
310,354
1,214,701
Long term investments
814,657
987,027
Excess cash
Stockholders' equity
(204,891)
60,909
9,078
Invested Capital
9,231,776
7,878,143
4,791,399
ROIC
37.92%
28.89%
36.94%
ROCE
33.23%
25.58%
33.91%
EV
Common stock shares outstanding
3,919
3,919
3,919
Price
1,548.00
183.52%
546.00
-34.22%
830.00
20.46%
Market cap
6,066,612
183.52%
2,139,774
-34.22%
3,252,770
20.46%
EV
11,841,877
5,547,398
5,592,077
EBITDA
2,999,874
2,246,879
1,873,096
EV/EBITDA
3.95
2.47
2.99
Interest
539,206
745,962
617,198
Interest/NOPBT
17.97%
34.61%
34.27%