Loading...
MISXNLMK
Market cap10bUSD
Jun 17, Last price  
188.80RUB
1D
-1.97%
1Q
-8.54%
Jan 2017
64.20%
IPO
282.03%
Name

Novolipetsk Steel PAO

Chart & Performance

D1W1MN
MISX:NLMK chart
P/E
224.69
P/S
69.86
EPS
0.84
Div Yield, %
0.31%
Shrs. gr., 5y
Rev. gr., 5y
5.68%
Revenues
16.20b
+75.19%
2,468,022,0004,460,056,0004,375,806,0006,045,625,0007,719,061,00011,698,661,0006,139,895,0008,350,748,00011,728,556,00012,156,592,00010,909,442,00010,395,746,0008,008,300,0007,636,400,00010,065,000,00012,046,000,00010,554,000,0009,245,000,00016,196,000,000
Net income
5.04b
+307.44%
658,699,0001,772,501,0001,381,395,0002,065,963,0002,247,283,0002,278,741,000215,055,0001,255,043,0001,357,594,000595,805,000188,740,000844,825,000967,400,000935,100,0001,450,000,0002,238,000,0001,339,000,0001,236,000,0005,036,000,000
CFO
4.52b
+97.98%
408,457,0001,669,343,0001,523,765,0001,887,615,0002,523,903,0002,780,762,0001,394,259,0001,431,097,0001,805,115,0001,824,657,0001,177,448,0001,715,854,0001,651,100,0001,694,600,0001,899,000,0002,741,000,0002,623,000,0002,281,000,0004,516,000,000
Dividend
May 27, 202425.43 RUB/sh
Earnings
Mar 31, 2025

Profile

Public Joint Stock Company "Novolipetsk Steel", together with its subsidiaries, manufactures and sells steel products. It operates through six segments: Mining, Russian Flat Products, Russian Long Products, NLMK USA, NLMK DanSteel and Plates Distribution Network, and Investments in NBH. The Mining segment mines, processes, and sells iron ore, fluxing limestone, and metallurgical dolomite, as well as supplies raw materials to the steel segment and third parties. The Russian Flat Products segment produces and sells coke and steel products, such as pig iron, steel slabs, hot rolled steel, cold rolled steel, galvanized cold rolled sheets, and cold rolled sheets with polymeric coatings, as well as electro-technical steel. The Russian Long Products segment produces long products, reinforcing rebars, and metalware from scrap iron collection and recycling. The NLMK USA segment produces and sells steel products in the United States. The NLMK DanSteel and Plates Distribution Network segment produces and sells steel plates in Europe and internationally. The Investments in NBH segment produces hot rolled and cold rolled coils, plates, and galvanized and pre-pained steel products, as well as operates steel service centers. The company's products are used in oil and gas infrastructure, automotive, truck, railroad transportation, mining machinery, agriculture machinery, shipbuilding, special equipment, construction, white good, and energy equipment applications. It has operations in Russia, North America, the European Union, the Middle East, Commonwealth of Independent States, Central and South America, Asia, Oceania, and internationally. The company was founded in 1931 and is based in Lipetsk, Russia. Public Joint Stock Company "Novolipetsk Steel" is a subsidiary of Fletcher Group Holdings Limited.
IPO date
Dec 15, 2005
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
16,196,000
75.19%
Cost of revenue
9,121,000
Unusual Expense (Income)
NOPBT
7,075,000
NOPBT Margin
43.68%
Operating Taxes
1,280,000
Tax Rate
18.09%
NOPAT
5,795,000
Net income
5,036,000
307.44%
Dividends
(3,523,000)
Dividend yield
270.09%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,504,000
Long-term debt
1,962,000
Deferred revenue
Other long-term liabilities
32,000
Net debt
2,861,000
Cash flow
Cash from operating activities
4,516,000
CAPEX
(1,217,000)
Cash from investing activities
(1,294,000)
Cash from financing activities
(3,518,000)
FCF
3,494,000
Balance
Cash
542,000
Long term investments
63,000
Excess cash
Stockholders' equity
13,532,000
Invested Capital
9,612,000
ROIC
66.92%
ROCE
70.57%
EV
Common stock shares outstanding
5,993
Price
217.64
4.10%
Market cap
1,304,366
4.10%
EV
4,193,366
EBITDA
7,670,000
EV/EBITDA
0.55
Interest
55,000
Interest/NOPBT
0.78%