MISX
NKSH
Market cap37mUSD
Mar 04, Last price
48.95RUB
1D
3.38%
1Q
14.64%
Jan 2017
353.24%
Name
Nizhnekamskshina PAO
Chart & Performance
Profile
PJSC Nizhnekamskshina manufactures and distributes tires in Russian and CIS countries. It offers tires for passenger and light trucks under the KAMA and Viatti brand names. The company was founded in 1971 and is based in Nizhnekamsk, Russia. PJSC Nizhnekamskshina is a subsidiary of OOO Tatneft-Neftekhim Management Company.
Valuation
Title RUB in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||
Revenues | 9,706,967 30.18% | |||||||
Cost of revenue | 8,088,232 | |||||||
Unusual Expense (Income) | ||||||||
NOPBT | 1,618,735 | |||||||
NOPBT Margin | 16.68% | |||||||
Operating Taxes | 1,317,515 | |||||||
Tax Rate | 81.39% | |||||||
NOPAT | 301,220 | |||||||
Net income | 5,047,349 843.90% | |||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | ||||||||
BB yield | ||||||||
Debt | ||||||||
Debt current | 403,718 | |||||||
Long-term debt | 252,684 | |||||||
Deferred revenue | ||||||||
Other long-term liabilities | 410,554 | |||||||
Net debt | 104,328 | |||||||
Cash flow | ||||||||
Cash from operating activities | 5,047,349 | |||||||
CAPEX | (822,057) | |||||||
Cash from investing activities | (376,641) | |||||||
Cash from financing activities | (433,726) | |||||||
FCF | (6,146,771) | |||||||
Balance | ||||||||
Cash | 1,642 | |||||||
Long term investments | 550,432 | |||||||
Excess cash | 66,726 | |||||||
Stockholders' equity | 3,397,267 | |||||||
Invested Capital | 4,231,554 | |||||||
ROIC | 10.65% | |||||||
ROCE | 35.34% | |||||||
EV | ||||||||
Common stock shares outstanding | 63,731 | |||||||
Price | 22.92 -2.72% | |||||||
Market cap | 1,460,715 -2.72% | |||||||
EV | 1,565,043 | |||||||
EBITDA | 1,671,886 | |||||||
EV/EBITDA | 0.94 | |||||||
Interest | 99,965 | |||||||
Interest/NOPBT | 6.18% |