MISXNKNCP
Market cap1.53bUSD
Jun 17, Last price
75.70RUB
Name
Nizhnekamskneftekhim PAO
Chart & Performance
Profile
Public Joint Stock Company Nizhnekamskneftekhim produces and sells petrochemicals in Russia. The company operates through Production and Sales of Petrochemicals, and Petrochemicals Trading segments. It offers plastics, glycols, rubbers, polyesters, surfactants, monomers, ethylene and propylene oxides, methyl-tert-butyl ether, resins, products of organic synthesis, gases, hydrocarbon and alpha-olefins fractions, and other products. The company is also involved in general equipment repairs and construction, repairs and maintenance, food supplies and catering, non-woven textile materials production, gas and derivative products transportation, road freight transport, sports, water purification, and petrochemicals trading activities. It exports its products to Europe and Asia. The company was founded in 1967 and is based in Nizhnekamsk, Russia. Public Joint Stock Company Nizhnekamskneftekhim is a subsidiary of OOO Telecom-Management.
Valuation
Title RUB in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2023‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||
Revenues | 236,231,000 | |||||||
Cost of revenue | 165,694,000 | |||||||
Unusual Expense (Income) | ||||||||
NOPBT | 70,537,000 | |||||||
NOPBT Margin | 29.86% | |||||||
Operating Taxes | 5,398,000 | |||||||
Tax Rate | 7.65% | |||||||
NOPAT | 65,139,000 | |||||||
Net income | 16,581,000 | |||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | ||||||||
BB yield | ||||||||
Debt | ||||||||
Debt current | 94,372,000 | |||||||
Long-term debt | 32,200,000 | |||||||
Deferred revenue | ||||||||
Other long-term liabilities | 28,608,000 | |||||||
Net debt | 121,230,000 | |||||||
Cash flow | ||||||||
Cash from operating activities | 23,610,000 | |||||||
CAPEX | ||||||||
Cash from investing activities | (30,795,000) | |||||||
Cash from financing activities | (1,509,000) | |||||||
FCF | ||||||||
Balance | ||||||||
Cash | 3,363,000 | |||||||
Long term investments | 1,979,000 | |||||||
Excess cash | ||||||||
Stockholders' equity | 312,797,000 | |||||||
Invested Capital | 467,977,000 | |||||||
ROIC | 13.92% | |||||||
ROCE | 15.07% | |||||||
EV | ||||||||
Common stock shares outstanding | 1,830,240 | |||||||
Price | 74.00 | |||||||
Market cap | 135,437,760 | |||||||
EV | 256,889,760 | |||||||
EBITDA | 96,591,000 | |||||||
EV/EBITDA | 2.66 | |||||||
Interest | ||||||||
Interest/NOPBT |