Loading...
MISX
NKHP
Market cap617mUSD
Mar 04, Last price  
768.00RUB
1D
5.42%
1Q
28.75%
Jan 2017
244.39%
IPO
67.33%
Name

Novorossiyskiy Kombinat Khleboproduktov PAO

Chart & Performance

D1W1MN
P/E
10.62
P/S
5.62
EPS
72.30
Div Yield, %
4.78%
Shrs. gr., 5y
—
Rev. gr., 5y
-7.43%
Revenues
9.24b
+86.25%
10,111,685,0005,209,645,0006,347,614,00013,596,860,00018,543,942,0007,651,783,0006,375,915,0004,962,954,0009,243,468,000
Net income
4.89b
+149.60%
1,686,954,0001,527,581,0002,395,241,0003,398,129,000981,921,0002,309,579,0002,382,714,0001,958,112,0004,887,368,000
CFO
5.25b
+111.46%
496,849,0001,244,136,0002,017,767,0001,116,013,0002,811,282,0002,209,816,0001,018,462,0005,242,275,0002,521,958,0002,482,539,0005,249,569,000
Dividend
Oct 07, 20240 RUB/sh

Profile

Public Joint Stock Company Novorossyisk Grain Plant owns and operates grain terminals in Russia. The company engages in the port transshipment of grain crops; grain trading; and production of flour, semolina, and bran products. It also provides transport and freight forwarding, warehouse, and berthing services. The company is based in Novorossiysk, Russia. Public Joint Stock Company Novorossyisk Grain Plant is a subsidiary of United Grain Company JSC.
URL
http://www.novoroskhp.ru/
IPO date
Nov 13, 2015
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
9,243,468
86.25%
4,962,954
-22.16%
Cost of revenue
3,206,913
2,426,639
Unusual Expense (Income)
NOPBT
6,036,555
2,536,315
NOPBT Margin
65.31%
51.10%
Operating Taxes
1,254,752
498,808
Tax Rate
20.79%
19.67%
NOPAT
4,781,803
2,037,507
Net income
4,887,368
149.60%
1,958,112
-17.82%
Dividends
(981,772)
(361)
Dividend yield
1.46%
0.00%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
22,430
338,042
Long-term debt
646,716
22,451
Deferred revenue
Other long-term liabilities
58,990
63,844
Net debt
(3,924,915)
(1,020,971)
Cash flow
Cash from operating activities
5,249,569
2,482,539
CAPEX
(1,288,241)
(1,131,395)
Cash from investing activities
(1,324,741)
(1,092,000)
Cash from financing activities
(689,626)
(932,820)
FCF
3,889,667
1,431,241
Balance
Cash
4,594,061
1,359,013
Long term investments
22,451
Excess cash
4,131,888
1,133,316
Stockholders' equity
13,084,253
11,180,126
Invested Capital
9,680,501
10,307,662
ROIC
47.85%
20.16%
ROCE
42.81%
21.59%
EV
Common stock shares outstanding
67,597
67,597
Price
996.00
245.23%
288.50
-0.86%
Market cap
67,326,612
245.23%
19,501,734
-0.86%
EV
63,401,697
18,480,764
EBITDA
6,364,806
2,836,442
EV/EBITDA
9.96
6.52
Interest
45,124
Interest/NOPBT
1.78%