Loading...
MISXNFAZ
Market cap35mUSD
Jun 17, Last price  
454.00RUB
Name

NEFAZ PAO

Chart & Performance

D1W1MN
MISX:NFAZ chart
P/E
25.37
P/S
0.10
EPS
17.89
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
23.68%
Revenues
35.29b
+40.38%
10,795,725,00010,379,564,0005,650,016,0006,460,630,0009,052,481,000803,693,0009,446,299,0008,281,326,0008,661,431,00012,246,644,00012,193,274,00012,192,837,00019,456,267,00027,204,027,00033,294,487,00025,140,526,00035,292,658,000
Net income
144m
-55.30%
430,836,000202,181,0003,972,0004,609,00030,874,0004,364,0001,201,00036,269,000-393,000,00037,041,00044,356,000101,000-209,981,000288,004,000611,240,000321,806,000143,847,000
CFO
4.19b
P
000-115,335,000-124,308,000-102,188,000108,246,000-5,047,000-16,684,000-204,608,000659,074,000153,276,000-1,387,061,0004,193,433,000

Profile

NEFAZ Publicly Traded Company operates in the automobile industry in Russia. It produces buses, tank trucks, flatbed trailers, crew buses, fire fighting equipment, semi-trailers, tank semi-trailers, tank trailers, dump trucks, tipper semi-trailers, tipper trailers, flatbed trailers, and agricultural machinery, as well as car chassis and spare parts. The company was founded in 1977 and is based in Neftekamsk, Russia. NEFAZ Publicly Traded Company is a subsidiary of KAMAZ Publicly Traded Company.
URL
https://www.nefaz.ru/
IPO date
Apr 19, 2007
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
35,292,658
40.38%
25,140,526
-24.49%
33,294,487
22.39%
Cost of revenue
34,558,929
24,630,287
32,909,967
Unusual Expense (Income)
NOPBT
733,729
510,239
384,520
NOPBT Margin
2.08%
2.03%
1.15%
Operating Taxes
60,803
109,953
177,804
Tax Rate
8.29%
21.55%
46.24%
NOPAT
672,926
400,286
206,716
Net income
143,847
-55.30%
321,806
-47.35%
611,240
112.23%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,657,607
1,726,100
Long-term debt
Deferred revenue
Other long-term liabilities
217,028
163,442
Net debt
(609,580)
3,181,229
1,532,347
Cash flow
Cash from operating activities
4,193,433
(1,387,061)
153,276
CAPEX
(302,727)
(48,864)
(63,733)
Cash from investing activities
(297,575)
(37,941)
(57,823)
Cash from financing activities
(3,757,011)
1,797,614
(335,773)
FCF
4,292,207
(2,276,662)
(425,199)
Balance
Cash
497,507
371,238
23,189
Long term investments
112,073
105,140
170,564
Excess cash
Stockholders' equity
1,877,522
1,734,098
862,895
Invested Capital
2,134,843
5,431,596
2,792,328
ROIC
17.79%
9.73%
7.98%
ROCE
28.91%
8.56%
13.48%
EV
Common stock shares outstanding
8,039
8,039
8,039
Price
499.50
114.84%
232.50
-62.01%
612.00
161.54%
Market cap
4,015,480
114.84%
1,869,068
-62.01%
4,919,868
161.54%
EV
3,405,900
5,050,296
6,452,215
EBITDA
908,760
726,502
516,873
EV/EBITDA
3.75
6.95
12.48
Interest
104,126
361,925
160,654
Interest/NOPBT
14.19%
70.93%
41.78%