Loading...
MISXNAUK
Market cap72mUSD
Jun 17, Last price  
624.50RUB
Name

NPO Nauka PAO

Chart & Performance

D1W1MN
MISX:NAUK chart
P/E
49.54
P/S
2.31
EPS
12.61
Div Yield, %
1.13%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
9.08%
Revenues
3.19b
+37.23%
1,205,031,0001,348,391,0001,297,510,0001,372,278,0001,080,422,0001,282,533,0001,825,085,0002,091,785,0002,367,099,0002,066,999,0002,050,092,0001,854,109,0002,391,671,0002,326,275,0003,192,361,000
Net income
149m
+1,267.27%
191,920,000297,266,000153,117,000206,285,00081,406,000-25,454,00079,194,000298,625,0001,166,517,000229,073,000260,867,00017,523,000-481,570,00010,870,000148,622,000
CFO
1.28b
+3,415.70%
28,809,00016,048,00030,421,000207,082,000268,101,999283,016,00072,143,000-260,661,000329,159,000333,006,000859,769,00036,365,0001,278,486,000
Dividend
May 28, 20247.2 RUB/sh
Earnings
May 16, 2025

Profile

Public joint stock company NPO Nauka engages in the manufacture and sale of aerospace equipment in Russia and internationally. It offers products, such as dehumidifiers, dampers, valves, pneumatic and pneumo-electric control devices, monitoring devices, ground control consoles, pressure regulators, heat exchangers, turbo refrigerators, air cooling units, filters, and air ejectors, as well as electronic control and monitoring units, signaling devices, and regulators. The company also provides services, including after sales support and repair, design support and field supervision, test center, and testing and control laboratory, as well as sells equipment from the vacated territory and unclaimed components. Public joint stock company NPO Nauka was founded in 1893 and is based in Moscow, Russia.
URL
https://npo-nauka.ru/
IPO date
Aug 08, 2011
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,192,361
37.23%
2,326,275
-2.73%
2,391,671
28.99%
Cost of revenue
3,052,024
1,768,899
1,854,507
Unusual Expense (Income)
NOPBT
140,337
557,376
537,164
NOPBT Margin
4.40%
23.96%
22.46%
Operating Taxes
44,497
4,503
(123,767)
Tax Rate
31.71%
0.81%
NOPAT
95,840
552,873
660,931
Net income
148,622
1,267.27%
10,870
-102.26%
(481,570)
-2,848.22%
Dividends
(83,318)
(69,736)
(186)
Dividend yield
1.37%
3.08%
0.01%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
213,374
295,029
143,694
Long-term debt
2,248,512
895,178
1,280,481
Deferred revenue
(383,771)
Other long-term liabilities
114,043
156,869
383,771
Net debt
880,934
462,419
557,941
Cash flow
Cash from operating activities
1,278,486
36,365
859,769
CAPEX
(196,004)
(162,266)
(270,954)
Cash from investing activities
(17,544)
(145,137)
98,042
Cash from financing activities
(390,442)
(370,169)
(455,359)
FCF
689,421
336,617
1,336,005
Balance
Cash
1,481,480
611,046
764,751
Long term investments
99,472
116,742
101,483
Excess cash
1,421,334
611,474
746,650
Stockholders' equity
2,635,611
2,508,446
2,706,939
Invested Capital
2,821,492
2,901,397
2,957,240
ROIC
3.35%
18.87%
20.77%
ROCE
3.31%
15.10%
14.41%
EV
Common stock shares outstanding
11,786
11,790
11,790
Price
516.00
168.75%
192.00
5.03%
182.80
-6.92%
Market cap
6,081,598
168.67%
2,263,584
5.03%
2,155,121
-2.40%
EV
6,962,532
2,726,003
2,876,786
EBITDA
445,041
582,871
732,182
EV/EBITDA
15.64
4.68
3.93
Interest
133,582
176,730
Interest/NOPBT
23.97%
32.90%