Loading...
MISX
NAUK
Market cap81mUSD
Mar 04, Last price  
569.50RUB
1D
3.55%
1Q
42.20%
Jan 2017
109.38%
IPO
292.22%
Name

NPO Nauka PAO

Chart & Performance

D1W1MN
P/E
45.18
P/S
2.10
EPS
12.61
Div Yield, %
1.26%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
9.08%
Revenues
3.19b
+37.23%
1,205,031,0001,348,391,0001,297,510,0001,372,278,0001,080,422,0001,282,533,0001,825,085,0002,091,785,0002,367,099,0002,066,999,0002,050,092,0001,854,109,0002,391,671,0002,326,275,0003,192,361,000
Net income
149m
+1,267.27%
191,920,000297,266,000153,117,000206,285,00081,406,000-25,454,00079,194,000298,625,0001,166,517,000229,073,000260,867,00017,523,000-481,570,00010,870,000148,622,000
CFO
1.28b
+3,415.70%
28,809,00016,048,00030,421,000207,082,000268,101,999283,016,00072,143,000-260,661,000329,159,000333,006,000859,769,00036,365,0001,278,486,000
Dividend
May 28, 20247.2 RUB/sh
Earnings
May 16, 2025

Profile

Public joint stock company NPO Nauka engages in the manufacture and sale of aerospace equipment in Russia and internationally. It offers products, such as dehumidifiers, dampers, valves, pneumatic and pneumo-electric control devices, monitoring devices, ground control consoles, pressure regulators, heat exchangers, turbo refrigerators, air cooling units, filters, and air ejectors, as well as electronic control and monitoring units, signaling devices, and regulators. The company also provides services, including after sales support and repair, design support and field supervision, test center, and testing and control laboratory, as well as sells equipment from the vacated territory and unclaimed components. Public joint stock company NPO Nauka was founded in 1893 and is based in Moscow, Russia.
IPO date
Aug 08, 2011
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,192,361
37.23%
2,326,275
-2.73%
Cost of revenue
3,052,024
1,768,899
Unusual Expense (Income)
NOPBT
140,337
557,376
NOPBT Margin
4.40%
23.96%
Operating Taxes
44,497
4,503
Tax Rate
31.71%
0.81%
NOPAT
95,840
552,873
Net income
148,622
1,267.27%
10,870
-102.26%
Dividends
(83,318)
(69,736)
Dividend yield
1.37%
3.08%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
213,374
295,029
Long-term debt
2,248,512
895,178
Deferred revenue
Other long-term liabilities
114,043
156,869
Net debt
880,934
462,419
Cash flow
Cash from operating activities
1,278,486
36,365
CAPEX
(196,004)
(162,266)
Cash from investing activities
(17,544)
(145,137)
Cash from financing activities
(390,442)
(370,169)
FCF
689,421
336,617
Balance
Cash
1,481,480
611,046
Long term investments
99,472
116,742
Excess cash
1,421,334
611,474
Stockholders' equity
2,635,611
2,508,446
Invested Capital
2,821,492
2,901,397
ROIC
3.35%
18.87%
ROCE
3.31%
15.10%
EV
Common stock shares outstanding
11,786
11,790
Price
516.00
168.75%
192.00
5.03%
Market cap
6,081,598
168.67%
2,263,584
5.03%
EV
6,962,532
2,726,003
EBITDA
445,041
582,871
EV/EBITDA
15.64
4.68
Interest
133,582
Interest/NOPBT
23.97%