Loading...
MISX
NAUK
Market cap80mUSD
Mar 04, Last price  
569.50RUB
1D
3.55%
1Q
42.20%
Jan 2017
109.38%
IPO
292.22%
Name

NPO Nauka PAO

Chart & Performance

D1W1MN
No data to show
P/E
8.11
P/S
1.38
EPS
70.20
Div Yield, %
1.26%
Shrs. gr., 5y
—
Rev. gr., 5y
18.85%
Revenues
4.86b
+52.31%
1,205,031,0001,348,391,0001,297,510,0001,372,278,0001,080,422,0001,282,533,0001,825,085,0002,091,785,0002,367,099,0002,066,999,0002,050,092,0001,854,109,0002,391,671,0002,326,275,0003,192,361,0004,862,154,000
Net income
828m
+456.87%
191,920,000297,266,000153,117,000206,285,00081,406,000-25,454,00079,194,000298,625,0001,166,517,000229,073,000260,867,00017,523,000-481,570,00010,870,000148,622,000827,636,000
CFO
1.11b
-12.90%
28,809,00016,048,00030,421,000207,082,000268,101,999283,016,00072,143,000-260,661,000329,159,000333,006,000859,769,00036,365,0001,278,486,0001,113,518,000
Dividend
May 28, 20247.2 RUB/sh

Profile

Public joint stock company NPO Nauka engages in the manufacture and sale of aerospace equipment in Russia and internationally. It offers products, such as dehumidifiers, dampers, valves, pneumatic and pneumo-electric control devices, monitoring devices, ground control consoles, pressure regulators, heat exchangers, turbo refrigerators, air cooling units, filters, and air ejectors, as well as electronic control and monitoring units, signaling devices, and regulators. The company also provides services, including after sales support and repair, design support and field supervision, test center, and testing and control laboratory, as well as sells equipment from the vacated territory and unclaimed components. Public joint stock company NPO Nauka was founded in 1893 and is based in Moscow, Russia.
URL
https://npo-nauka.ru/
IPO date
Aug 08, 2011
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,862,154
52.31%
3,192,361
37.23%
2,326,275
-2.73%
Cost of revenue
4,017,326
3,052,024
1,768,899
Unusual Expense (Income)
NOPBT
844,828
140,337
557,376
NOPBT Margin
17.38%
4.40%
23.96%
Operating Taxes
272,312
44,497
4,503
Tax Rate
32.23%
31.71%
0.81%
NOPAT
572,516
95,840
552,873
Net income
827,636
456.87%
148,622
1,267.27%
10,870
-102.26%
Dividends
(111,783)
(83,318)
(69,736)
Dividend yield
2.39%
1.37%
3.08%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
237,419
213,374
295,029
Long-term debt
306,391
2,248,512
895,178
Deferred revenue
Other long-term liabilities
896,345
114,043
156,869
Net debt
(1,516,517)
880,934
462,419
Cash flow
Cash from operating activities
1,113,518
1,278,486
36,365
CAPEX
(361,995)
(196,004)
(162,266)
Cash from investing activities
(324,980)
(17,544)
(145,137)
Cash from financing activities
(309,163)
(390,442)
(370,169)
FCF
544,562
689,421
336,617
Balance
Cash
1,960,855
1,481,480
611,046
Long term investments
99,472
99,472
116,742
Excess cash
1,817,219
1,421,334
611,474
Stockholders' equity
3,343,937
2,635,611
2,508,446
Invested Capital
2,911,991
2,821,492
2,901,397
ROIC
19.97%
3.35%
18.87%
ROCE
17.86%
3.31%
15.10%
EV
Common stock shares outstanding
11,790
11,786
11,790
Price
397.50
-22.97%
516.00
168.75%
192.00
5.03%
Market cap
4,686,400
-22.94%
6,081,598
168.67%
2,263,584
5.03%
EV
3,169,883
6,962,532
2,726,003
EBITDA
1,114,805
445,041
582,871
EV/EBITDA
2.84
15.64
4.68
Interest
133,582
Interest/NOPBT
23.97%