MISX
MTSS
Market cap4.86bUSD
Mar 04, Last price
245.00RUB
1D
3.18%
1Q
43.40%
Jan 2017
-5.41%
Name
Mobil'nye Telesistemy PAO
Chart & Performance
Profile
Mobile TeleSystems Public Joint Stock Company provides telecommunication services primarily in Russia. It offers voice and data transmission, internet access, broadband, pay TV, and various value added services through wireless and fixed lines; financial services; and integration services, as well as sells equipment, accessories, and software. The company also provides cloud computing services, data analysis tools, cybersecurity systems, and intelligent IoT solutions for B2B clients; provides My MTS self care app, mobile music, mobile TV, and video-on demand; and owns eSport clubs and MTS online shop. In addition, it offers banking and e-commerce services. The company was founded in 1993 and is headquartered in Moscow, Russia. Mobile TeleSystems Public Joint Stock Company is a subsidiary of Sistema Public Joint-Stock Financial Corporation.
Valuation
Title RUB in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||
Revenues | 569,527,000 35.44% | |||||||
Cost of revenue | 268,898,000 | |||||||
Unusual Expense (Income) | ||||||||
NOPBT | 300,629,000 | |||||||
NOPBT Margin | 52.79% | |||||||
Operating Taxes | 47,583,000 | |||||||
Tax Rate | 15.83% | |||||||
NOPAT | 253,046,000 | |||||||
Net income | 184,662,000 42.38% | |||||||
Dividends | (142,111,000) | |||||||
Dividend yield | 465.78% | |||||||
Proceeds from repurchase of equity | ||||||||
BB yield | ||||||||
Debt | ||||||||
Debt current | 80,974,000 | |||||||
Long-term debt | 114,380,000 | |||||||
Deferred revenue | ||||||||
Other long-term liabilities | 18,870,000 | |||||||
Net debt | 181,394,000 | |||||||
Cash flow | ||||||||
Cash from operating activities | 203,281,000 | |||||||
CAPEX | (63,997,000) | |||||||
Cash from investing activities | (98,986,000) | |||||||
Cash from financing activities | (110,295,000) | |||||||
FCF | 85,829,360 | |||||||
Balance | ||||||||
Cash | 13,356,000 | |||||||
Long term investments | 604,000 | |||||||
Excess cash | ||||||||
Stockholders' equity | 190,226,000 | |||||||
Invested Capital | 409,008,000 | |||||||
ROIC | 33.05% | |||||||
ROCE | 73.50% | |||||||
EV | ||||||||
Common stock shares outstanding | 129,500 | |||||||
Price | 235.60 -20.94% | |||||||
Market cap | 30,510,200 -20.94% | |||||||
EV | 212,062,200 | |||||||
EBITDA | 330,168,000 | |||||||
EV/EBITDA | 0.64 | |||||||
Interest | ||||||||
Interest/NOPBT |