Loading...
MISXMTSS
Market cap4.73bUSD
Jun 17, Last price  
290.40RUB
Name

Mobil'nye Telesistemy PAO

Chart & Performance

D1W1MN
MISX:MTSS chart
P/E
2.65
P/S
0.86
EPS
109.57
Div Yield, %
29.04%
Shrs. gr., 5y
67.52%
Rev. gr., 5y
21.03%
Revenues
569.53b
+35.44%
74,888,189,950107,672,960,005144,011,746,522168,033,692,965202,741,204,276302,738,982,480296,023,596,982345,464,606,534394,059,307,573377,753,788,168104,566,000,000123,124,000,000189,732,000,000187,742,000,000181,351,000,000233,312,000,000248,125,000,000253,879,000,000420,488,000,000569,527,000,000
Net income
184.66b
+42.38%
15,212,914,50327,365,040,53832,371,775,82328,313,445,67450,891,902,38557,042,105,46430,269,070,63342,234,054,54246,189,949,19030,597,933,6647,387,000,000-13,641,000,00036,442,000,00059,884,000,00025,333,000,00022,069,000,00049,349,000,00016,932,000,000129,697,000,000184,662,000,000
CFO
203.28b
+13,618.08%
28,411,299,23147,412,435,91851,654,939,76762,902,294,75882,305,326,047130,706,957,235108,365,478,082110,650,677,168123,124,820,203632,343,810396,154,147370,290,792810,066,182777,779,539432,993,575747,560,0831,027,753,955925,030,7921,481,847,053203,281,000,000
Dividend
Jul 16, 202435 RUB/sh
Earnings
Mar 03, 2025

Profile

Mobile TeleSystems Public Joint Stock Company provides telecommunication services primarily in Russia. It offers voice and data transmission, internet access, broadband, pay TV, and various value added services through wireless and fixed lines; financial services; and integration services, as well as sells equipment, accessories, and software. The company also provides cloud computing services, data analysis tools, cybersecurity systems, and intelligent IoT solutions for B2B clients; provides My MTS self care app, mobile music, mobile TV, and video-on demand; and owns eSport clubs and MTS online shop. In addition, it offers banking and e-commerce services. The company was founded in 1993 and is headquartered in Moscow, Russia. Mobile TeleSystems Public Joint Stock Company is a subsidiary of Sistema Public Joint-Stock Financial Corporation.
URL
https://moskva.mts.ru/
IPO date
Feb 11, 2004
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
569,527,000
35.44%
420,488,000
65.63%
Cost of revenue
268,898,000
219,177,000
Unusual Expense (Income)
NOPBT
300,629,000
201,311,000
NOPBT Margin
52.79%
47.88%
Operating Taxes
47,583,000
30,381,000
Tax Rate
15.83%
15.09%
NOPAT
253,046,000
170,930,000
Net income
184,662,000
42.38%
129,697,000
665.99%
Dividends
(142,111,000)
(72,260,000)
Dividend yield
465.78%
187.25%
Proceeds from repurchase of equity
(21,483,000)
BB yield
55.67%
Debt
Debt current
80,974,000
130,548,000
Long-term debt
114,380,000
156,353,088
Deferred revenue
Other long-term liabilities
18,870,000
(17,901,000)
Net debt
181,394,000
286,618,525
Cash flow
Cash from operating activities
203,281,000
1,481,847
CAPEX
(63,997,000)
(576,327)
Cash from investing activities
(98,986,000)
(567,827)
Cash from financing activities
(110,295,000)
(735,717)
FCF
85,829,360
91,792,153
Balance
Cash
13,356,000
254,869
Long term investments
604,000
27,694
Excess cash
Stockholders' equity
190,226,000
10,328,113
Invested Capital
409,008,000
1,122,079,776
ROIC
33.05%
16.54%
ROCE
73.50%
17.66%
EV
Common stock shares outstanding
129,500
129,500
Price
235.60
-20.94%
298.00
-10.02%
Market cap
30,510,200
-20.94%
38,591,000
-10.02%
EV
212,062,200
325,315,525
EBITDA
330,168,000
201,635,909
EV/EBITDA
0.64
1.61
Interest
41,352,000
Interest/NOPBT
20.54%