MISX
MSTT
Market cap541mUSD
Mar 04, Last price
161.30RUB
1D
-0.15%
1Q
27.31%
Jan 2017
76.86%
IPO
-20.54%
Name
Mostotrest PAO
Chart & Performance
Profile
Public Joint Stock Company Mostotrest engages in the construction and reconstruction of road, railway and city bridges, roads, and other transport infrastructure in Russia. The company is involved in the engineering, construction, and overhaul of highways and bridges, railways and railway bridges, airfields and airports, and ports and waterways. It also constructs and overhauls other infrastructure projects, including construction projects of subway lines, tunnels, and monorails. It primarily serves federal state agencies of the Russian ministry of transport, state corporations, and regional and municipal authorities. The company was founded in 1930 and is based in Moscow, Russia. Public Joint Stock Company Mostotrest is a subsidiary of JSC TFK-Finance.
Valuation
Title RUB in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2023‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||
Revenues | 3,882,986 | ||||||
Cost of revenue | 4,080,446 | ||||||
Unusual Expense (Income) | |||||||
NOPBT | (197,460) | ||||||
NOPBT Margin | |||||||
Operating Taxes | 251,830 | ||||||
Tax Rate | |||||||
NOPAT | (449,290) | ||||||
Net income | 924,857 | ||||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | |||||||
BB yield | |||||||
Debt | |||||||
Debt current | 176,593 | ||||||
Long-term debt | 464,989 | ||||||
Deferred revenue | |||||||
Other long-term liabilities | 8,727,322 | ||||||
Net debt | (1,393,699) | ||||||
Cash flow | |||||||
Cash from operating activities | 183,939 | ||||||
CAPEX | (63,175) | ||||||
Cash from investing activities | 107,080 | ||||||
Cash from financing activities | (135,866) | ||||||
FCF | |||||||
Balance | |||||||
Cash | 1,574,580 | ||||||
Long term investments | 460,701 | ||||||
Excess cash | 1,841,132 | ||||||
Stockholders' equity | 4,576,541 | ||||||
Invested Capital | 11,871,620 | ||||||
ROIC | |||||||
ROCE | |||||||
EV | |||||||
Common stock shares outstanding | 282,216 | ||||||
Price | 205.00 | ||||||
Market cap | 57,854,178 | ||||||
EV | 56,649,592 | ||||||
EBITDA | (60,172) | ||||||
EV/EBITDA | |||||||
Interest | |||||||
Interest/NOPBT |