Loading...
MISXMSNG
Market cap1.16bUSD
Jun 17, Last price  
3.02RUB
Name

Mosenergo PAO

Chart & Performance

D1W1MN
MISX:MSNG chart
P/E
41.53
P/S
0.53
EPS
0.07
Div Yield, %
5.89%
Shrs. gr., 5y
—
Rev. gr., 5y
2.70%
Revenues
225.16b
+24.46%
70,717,000,00067,243,000,00078,598,000,00094,819,000,000112,636,000,000145,298,000,000161,119,000,000157,139,000,000156,663,000,000161,432,000,000171,163,000,000190,656,000,000196,056,000,000198,870,000,000189,777,000,000180,908,000,000225,158,000,000
Net income
2.89b
-64.03%
-289,000,0008,596,000,000837,000,0002,055,000,0001,658,000,0008,668,000,0009,892,000,0006,316,000,0007,473,000,000-2,972,000,000-1,796,000,00013,438,000,00024,802,000,00021,405,000,0009,599,000,0008,045,000,0002,894,000,000
CFO
34.19b
+22.47%
-243,000,0006,540,000,0002,900,000,0005,853,000,00012,054,000,00022,445,000,00016,562,000,00012,743,000,00012,234,000,00013,644,000,00021,911,000,00031,690,000,00042,067,000,00035,595,000,00029,947,000,00027,916,000,00034,190,000,000
Dividend
Jul 09, 20240.16038 RUB/sh

Profile

Public Joint Stock Company Mosenergo engages in the production, generation, and distribution of heat and electric power in the Moscow City and Moscow region. It operates in two segments, Electric Energy and Heat Energy. The company owns and operates 15 power plants with an installed capacity of approximately 12,825 megawatts of electricity; and 43,820 gigacalories/hour of heat capacity. It is also involved in the provision of repair and reconstruction; and electrical engineering services. The company was founded in 1886 and is based in Moscow, Russia. Public Joint Stock Company Mosenergo is a subsidiary of Gazprom Energoholding LLC.
URL
https://mosenergo.gazprom.ru/
IPO date
Sep 01, 1995
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
225,158,000
24.46%
Cost of revenue
162,899,000
Unusual Expense (Income)
NOPBT
62,259,000
NOPBT Margin
27.65%
Operating Taxes
1,229,000
Tax Rate
1.97%
NOPAT
61,030,000
Net income
2,894,000
-64.03%
Dividends
(7,074,000)
Dividend yield
8.47%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
8,249,000
Long-term debt
11,845,000
Deferred revenue
56,000
Other long-term liabilities
1,155,000
Net debt
(4,458,000)
Cash flow
Cash from operating activities
34,190,000
CAPEX
(22,661,000)
Cash from investing activities
(26,541,000)
Cash from financing activities
(15,260,000)
FCF
72,766,000
Balance
Cash
68,000
Long term investments
24,484,000
Excess cash
13,294,100
Stockholders' equity
267,303,000
Invested Capital
314,228,900
ROIC
19.21%
ROCE
17.49%
EV
Common stock shares outstanding
39,749,000
Price
2.10
1.65%
Market cap
83,472,900
1.65%
EV
79,014,900
EBITDA
86,352,000
EV/EBITDA
0.92
Interest
1,436,000
Interest/NOPBT
2.31%