Loading...
MISXMRKY
Market cap120mUSD
Jun 17, Last price  
0.08RUB
Name

MRSK Yuga PAO

Chart & Performance

D1W1MN
MISX:MRKY chart
P/E
4.03
P/S
0.24
EPS
0.02
Div Yield, %
0.00%
Shrs. gr., 5y
17.04%
Rev. gr., 5y
6.91%
Revenues
51.03b
+15.61%
13,092,621,000125,496,00013,126,816,00019,027,439,00024,356,303,00024,285,700,00027,310,606,00029,078,227,00030,389,789,00031,563,955,00035,303,117,00036,544,975,00038,017,251,00041,094,227,00043,444,339,00044,142,877,00051,034,446,000
Net income
3.01b
+790.24%
486,049,0006,883,000486,049,000-1,108,879,000117,388,000991,414,000194,112,000-6,783,662,000348,354,000-1,346,026,000754,517,000720,397,000-3,263,561,000-1,216,389,000-3,733,052,000338,625,0003,014,592,000
CFO
7.69b
+18.51%
000003,493,743,0003,046,685,000-766,269,0002,435,389,0001,379,964,0001,175,650,0001,164,399,0004,930,084,0005,387,799,0002,680,859,0006,484,890,0007,685,213,000
Dividend
Jun 18, 20190.006841702 RUB/sh

Profile

Public Joint Stock Company Rosseti South, together with its subsidiaries, engages in the electric power transmission and distribution in Russia. The company also engages in the technical testing; research and certification; analysis of the mechanical and electrical characteristics of finished products; design, construction, and installation works; and professional, scientific, technical, and other activities. In addition, it is involved in the telephone services; business and management consulting services; utility and household, excursions, and tourist, cultural, and entertainment services; and insurance and agricultural services, as well as operates health resort institution for treatment and recovery of adults, parents and their children, and organized groups of children. The company was incorporated in 2007 and is based in Rostov-on-Don, Russia. Public Joint Stock Company Rosseti South is a subsidiary of Rosseti, Public Joint Stock Company.
URL
https://rosseti-yug.ru/
IPO date
Jul 03, 2008
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
51,034,446
15.61%
44,142,877
1.61%
43,444,339
5.72%
Cost of revenue
28,075,688
24,593,582
23,551,986
Unusual Expense (Income)
NOPBT
22,958,758
19,549,295
19,892,353
NOPBT Margin
44.99%
44.29%
45.79%
Operating Taxes
1,004,537
478,772
(810,307)
Tax Rate
4.38%
2.45%
NOPAT
21,954,221
19,070,523
20,702,660
Net income
3,014,592
790.24%
338,625
-109.07%
(3,733,052)
206.90%
Dividends
(36)
(35)
Dividend yield
0.00%
0.00%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
8,022,172
7,250,915
8,954,871
Long-term debt
16,488,052
16,829,123
16,251,534
Deferred revenue
462,155
306,224
148,481
Other long-term liabilities
132
684,399
18,591
Net debt
22,681,608
22,411,429
23,911,762
Cash flow
Cash from operating activities
7,685,213
6,484,890
2,680,859
CAPEX
(5,417,650)
(5,268,166)
(5,682,368)
Cash from investing activities
(5,251,597)
(5,125,360)
(5,564,011)
Cash from financing activities
(66,318)
(983,383)
3,113,021
FCF
16,461,460
19,912,813
26,240,098
Balance
Cash
1,802,477
1,662,666
1,286,519
Long term investments
26,139
5,943
8,124
Excess cash
Stockholders' equity
3,050,681
(194,960)
(533,585)
Invested Capital
26,579,252
22,493,251
23,374,885
ROIC
89.48%
83.15%
87.77%
ROCE
84.93%
87.67%
78.28%
EV
Common stock shares outstanding
151,641,426
151,641,426
151,641,426
Price
0.07
98.18%
0.03
-26.72%
0.05
-7.01%
Market cap
9,932,513
98.18%
5,011,749
-26.72%
6,839,028
-7.01%
EV
32,845,170
27,708,437
31,063,274
EBITDA
25,489,907
21,948,947
22,715,787
EV/EBITDA
1.29
1.26
1.37
Interest
2,340,951
2,573,434
1,796,398
Interest/NOPBT
10.20%
13.16%
9.03%