Loading...
MISXMRKV
Market cap127mUSD
Jun 17, Last price  
0.07RUB
Name

Rosseti Volga PAO

Chart & Performance

D1W1MN
MISX:MRKV chart
P/E
4.34
P/S
0.17
EPS
0.02
Div Yield, %
0.00%
Shrs. gr., 5y
Rev. gr., 5y
3.88%
Revenues
77.04b
+15.34%
48,037,179,00045,908,232,00049,201,705,00046,156,063,00047,990,986,00053,328,852,00059,250,059,00063,686,149,00062,975,762,00060,391,792,00064,903,605,00066,800,787,00077,044,745,000
Net income
2.97b
P
1,764,516,0002,374,255,0001,450,873,000807,573,0001,267,984,0002,803,756,0005,589,649,0005,710,200,0003,912,739,000-117,216,000982,914,000-471,490,0002,972,193,000
CFO
13.65b
+97.47%
6,045,189,0005,482,614,0004,792,111,0005,422,970,0005,884,715,0005,675,038,00010,317,272,0008,294,999,0008,946,731,0005,921,902,0007,838,873,0006,913,139,00013,651,654,000
Dividend
Jul 04, 20240.0062 RUB/sh

Profile

Public Joint Stock Company Rosseti Volga transmits and distributes electric power in Russia. It is involved in the technological connection to electric grids. It offers hotel accommodation, sanatorium, resort, and medical treatment and prophylactic service; produces and trades in foodstuff; organizes public catering; and engages in trading, trading-purchasing, intermediary, sale, and marketing operation. It maintains working capacity of electric and thermal network; undertakes design, and civil and knot works of the accounts of electric power, and hot and cold water supply; designs, installs, and adjusts the knots of the accounts of heat, gas, and process equipment; installs and adjusts process equipment, boiler installation, and auxiliaries, as well as instrumentation and unit fuel consuming unit; organizes and carries out power audit; and engages in the civil repair work, assembly, specialized work on installation of systems of gas supply, and service of objects. It provides medical, advisory, expert, tourist, informational, organizational, and administrative services; conducts prophylactic, sanitary, and informational work; offers institution's employee protection service; and organizes active rest and cultural leisure for patient, recreation event, physical training, sport, tourist, children's recreational camp, and other mass event. It also transports passenger by motor transport and car, as well as cargoes by motor transport; rents motor transport, agricultural and construction machinery, machinery, and equipment to individual and legal entity; and maintains and repairs motor vehicle, as well as other motor vehicle, machinery, and equipment. The company was formerly known as Interregional Distribution Grid Company of Volga, Public Joint-Stock Company and changed its name to Public Joint Stock Company Rosseti Volga in August 2020. The company was founded in 2007 and is based in Saratov, Russia. The company is a subsidiary of Rosseti, Public Joint Stock Company.
IPO date
May 19, 2008
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
77,044,745
15.34%
66,800,787
2.92%
64,903,605
7.47%
Cost of revenue
45,156,993
41,604,838
41,183,840
Unusual Expense (Income)
NOPBT
31,887,752
25,195,949
23,719,765
NOPBT Margin
41.39%
37.72%
36.55%
Operating Taxes
869,091
(24,249)
358,128
Tax Rate
2.73%
1.51%
NOPAT
31,018,661
25,220,198
23,361,637
Net income
2,972,193
-730.38%
(471,490)
-147.97%
982,914
-938.55%
Dividends
(30)
(53,723)
(567)
Dividend yield
0.00%
1.09%
0.01%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
330,255
6,595,909
397,508
Long-term debt
9,496,398
5,790,173
10,373,286
Deferred revenue
1,313,869
1,918,211
Other long-term liabilities
7,715,740
2,252,037
1,090,965
Net debt
6,971,280
12,007,345
9,964,874
Cash flow
Cash from operating activities
13,651,654
6,913,139
7,838,873
CAPEX
(8,598,452)
(8,393,698)
(7,164,261)
Cash from investing activities
(8,356,087)
(8,272,817)
(7,060,819)
Cash from financing activities
(2,818,918)
932,543
(536,019)
FCF
27,126,316
23,525,037
21,342,236
Balance
Cash
2,855,306
378,957
805,792
Long term investments
67
(220)
128
Excess cash
Stockholders' equity
44,292,867
40,235,720
40,753,166
Invested Capital
57,587,674
50,740,813
50,529,256
ROIC
57.27%
49.81%
46.98%
ROCE
55.37%
46.65%
44.05%
EV
Common stock shares outstanding
188,307,959
188,307,959
188,307,959
Price
0.05
110.13%
0.03
-47.06%
0.05
-27.14%
Market cap
10,347,522
110.13%
4,924,253
-47.06%
9,302,413
-27.14%
EV
18,396,190
18,121,704
20,320,938
EBITDA
38,090,165
31,308,937
29,424,618
EV/EBITDA
0.48
0.58
0.69
Interest
941,553
1,278,260
588,785
Interest/NOPBT
2.95%
5.07%
2.48%