Loading...
MISX
MRKU
Market cap474mUSD
Mar 04, Last price  
0.46RUB
1D
4.25%
1Q
56.63%
Jan 2017
176.24%
IPO
26.68%
Name

Mezhregional'naya Raspredelitel'naya Setevaya Kompaniya Urala OAO

Chart & Performance

D1W1MN
No data to show
P/E
9.67
P/S
0.39
EPS
0.05
Div Yield, %
20.35%
Shrs. gr., 5y
—
Rev. gr., 5y
4.87%
Revenues
102.95b
+6.71%
38,023,245,00041,593,436,00048,025,720,00057,065,597,00062,000,160,00059,430,818,00065,523,246,00068,968,296,00069,662,236,00074,722,573,00081,159,300,000100,302,694,000105,939,515,00088,578,323,00096,474,487,000102,949,581,000
Net income
4.12b
+9.58%
1,250,462,000872,636,0001,917,982,0002,277,100,0003,145,348,000282,311,000-1,170,536,0001,980,138,0001,763,554,0001,358,830,0004,098,341,000604,163,0002,657,425,000473,822,0003,759,902,0004,120,005,000
CFO
14.10b
-8.37%
5,020,550,0005,138,737,0006,829,499,0006,977,576,0007,480,513,0006,303,322,0007,210,996,00011,760,570,0008,562,602,0008,922,652,0007,671,327,0006,485,605,0008,447,655,0008,972,158,00015,384,090,00014,096,617,000
Dividend
Jun 14, 20240.09277 RUB/sh

Profile

Interregional Distribution Grid Company of Urals, Joint Stock Company provides electricity transmission and distribution services in Russia. The company offers network connection, and power equipment and safety control testing services; and collects, transmits, and processes technological information, including metering and performance data. It is involved in the operation of technical management and energy-saving and consumption activities; and maintenance, diagnostics, repair of power lines, measurement and metering devices, relay and stability control schemes, etc. In addition, the company undertakes engineering, construction and reconstruction, upgrading, installation, and mounting of networks and grid facilities. It operates a network of 122,733 km of 0.4-220 kV aerial lines; 7,224 km of 0.4-110 kV cable lines; 1,049 35-220-kV substations with the capacity of 21,863 MVA; and 31,864 6-10(35)/0.4-kV substations with the capacity of 9,228 MVA. The company was founded in 2005 and is based in Yekaterinburg, Russia. Interregional Distribution Grid Company of Urals, Joint Stock Company is a subsidiary of Rosseti, Public Joint Stock Company.
URL
http://www.mrsk-ural.ru/
IPO date
Jun 11, 2008
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
102,949,581
6.71%
Cost of revenue
64,964,171
Unusual Expense (Income)
NOPBT
37,985,410
NOPBT Margin
36.90%
Operating Taxes
1,563,751
Tax Rate
4.12%
NOPAT
36,421,659
Net income
4,120,005
9.58%
Dividends
(2,176,739)
Dividend yield
12.72%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
9,938,652
Long-term debt
17,064,773
Deferred revenue
1,394,804
Other long-term liabilities
4,250,012
Net debt
23,270,475
Cash flow
Cash from operating activities
14,096,617
CAPEX
(12,821,717)
Cash from investing activities
(11,960,621)
Cash from financing activities
(1,598,876)
FCF
45,887,276
Balance
Cash
3,732,950
Long term investments
Excess cash
Stockholders' equity
50,812,827
Invested Capital
78,061,118
ROIC
46.31%
ROCE
46.85%
EV
Common stock shares outstanding
87,430,000
Price
0.20
10.12%
Market cap
17,118,794
10.12%
EV
41,259,133
EBITDA
46,279,106
EV/EBITDA
0.89
Interest
2,291,407
Interest/NOPBT
6.03%