Loading...
MISXMRKS
Market cap620mUSD
Jun 17, Last price  
0.68RUB
Name

MRSK Sibiri PAO

Chart & Performance

D1W1MN
MISX:MRKS chart
P/E
—
P/S
0.93
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
3.98%
Revenues
69.34b
+7.25%
37,717,838,00039,949,234,00043,829,366,00052,311,571,00049,413,031,00063,623,978,00058,311,466,00043,695,416,00048,407,225,00053,598,104,00057,051,023,00059,058,346,00057,740,060,00060,651,442,00064,658,715,00069,343,902,000
Net income
-2.95b
L+1,480.67%
1,598,728,000-773,248,000-2,392,196,000-473,129,000852,546,000-1,140,575,000-10,496,859,000100,824,000524,215,0002,352,168,000429,363,000468,603,000-182,207,000696,339,000-186,596,000-2,949,465,000
CFO
8.12b
+3.87%
3,006,319,0004,018,114,0002,590,495,0007,921,251,0004,823,655,0002,734,713,0003,270,463,0003,648,420,000-507,250,0002,561,717,0009,176,259,0006,784,030,0004,575,448,0006,512,629,0007,814,831,0008,116,957,000
Dividend
Jan 13, 20200.002917 RUB/sh

Profile

Public Joint-Stock Company Interregional Distribution Grid Company of Siberia, together with its subsidiaries, transmits and distributes electricity for power grids in Russia. It also provides services for technological connection of consumers to the network; and electric grid connection services in the Vladimir, Ivanovo, Kaluga, Kirov, Nizhny Novgorod, Ryazan, and Tula Regions, as well as the Republic of Mari El and Udmurt Republic. The company was founded in 2005 and is based in Krasnoyarsk, Russia. Public Joint-Stock Company Interregional Distribution Grid Company of Siberia is a subsidiary of PJSC Russian Grids.
URL
https://www.rosseti-sib.ru/
IPO date
Jun 02, 2008
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
69,343,902
7.25%
64,658,715
6.61%
60,651,442
5.04%
Cost of revenue
68,872,783
33,701,070
31,721,552
Unusual Expense (Income)
NOPBT
471,119
30,957,645
28,929,890
NOPBT Margin
0.68%
47.88%
47.70%
Operating Taxes
(565,101)
(368,317)
53,421
Tax Rate
0.18%
NOPAT
1,036,220
31,325,962
28,876,469
Net income
(2,949,465)
1,480.67%
(186,596)
-126.80%
696,339
-482.17%
Dividends
(77)
(253)
Dividend yield
0.00%
0.00%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,600,051
26,713,646
12,846,894
Long-term debt
41,489,468
17,128,302
31,195,129
Deferred revenue
2,143,275
250,211
Other long-term liabilities
3,680,903
915,039
1,054,055
Net debt
43,647,572
41,647,071
43,277,300
Cash flow
Cash from operating activities
8,116,957
7,814,831
6,512,629
CAPEX
(11,207,378)
(6,371,108)
(8,401,101)
Cash from investing activities
(10,906,514)
(6,105,112)
(8,342,061)
Cash from financing activities
2,450,464
(271,272)
2,144,068
FCF
1,119,532
29,946,441
25,052,231
Balance
Cash
1,789,533
2,128,626
690,179
Long term investments
652,414
66,251
74,544
Excess cash
Stockholders' equity
13,822,625
16,747,352
16,950,756
Invested Capital
63,086,088
61,463,813
60,311,013
ROIC
1.66%
51.45%
49.66%
ROCE
0.75%
49.55%
47.06%
EV
Common stock shares outstanding
99,886,194
99,886,194
99,886,194
Price
0.69
181.74%
0.25
-29.37%
0.35
-8.76%
Market cap
69,370,962
181.74%
24,621,947
-29.37%
34,860,282
-8.76%
EV
113,018,534
66,452,173
78,403,646
EBITDA
7,046,519
35,762,753
34,490,146
EV/EBITDA
16.04
1.86
2.27
Interest
4,211,618
4,839,124
2,739,349
Interest/NOPBT
893.96%
15.63%
9.47%