Loading...
MISX
MRKS
Market cap695mUSD
Mar 04, Last price  
0.62RUB
1D
2.15%
1Q
45.06%
Jan 2017
636.56%
IPO
54.32%
Name

MRSK Sibiri PAO

Chart & Performance

D1W1MN
P/E
—
P/S
0.84
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
3.98%
Revenues
69.34b
+7.25%
37,717,838,00039,949,234,00043,829,366,00052,311,571,00049,413,031,00063,623,978,00058,311,466,00043,695,416,00048,407,225,00053,598,104,00057,051,023,00059,058,346,00057,740,060,00060,651,442,00064,658,715,00069,343,902,000
Net income
-2.95b
L+1,480.67%
1,598,728,000-773,248,000-2,392,196,000-473,129,000852,546,000-1,140,575,000-10,496,859,000100,824,000524,215,0002,352,168,000429,363,000468,603,000-182,207,000696,339,000-186,596,000-2,949,465,000
CFO
8.12b
+3.87%
3,006,319,0004,018,114,0002,590,495,0007,921,251,0004,823,655,0002,734,713,0003,270,463,0003,648,420,000-507,250,0002,561,717,0009,176,259,0006,784,030,0004,575,448,0006,512,629,0007,814,831,0008,116,957,000
Dividend
Jan 13, 20200.002917 RUB/sh

Profile

Public Joint-Stock Company Interregional Distribution Grid Company of Siberia, together with its subsidiaries, transmits and distributes electricity for power grids in Russia. It also provides services for technological connection of consumers to the network; and electric grid connection services in the Vladimir, Ivanovo, Kaluga, Kirov, Nizhny Novgorod, Ryazan, and Tula Regions, as well as the Republic of Mari El and Udmurt Republic. The company was founded in 2005 and is based in Krasnoyarsk, Russia. Public Joint-Stock Company Interregional Distribution Grid Company of Siberia is a subsidiary of PJSC Russian Grids.
URL
https://www.rosseti-sib.ru/
IPO date
Jun 02, 2008
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
69,343,902
7.25%
64,658,715
6.61%
Cost of revenue
68,872,783
33,701,070
Unusual Expense (Income)
NOPBT
471,119
30,957,645
NOPBT Margin
0.68%
47.88%
Operating Taxes
(565,101)
(368,317)
Tax Rate
NOPAT
1,036,220
31,325,962
Net income
(2,949,465)
1,480.67%
(186,596)
-126.80%
Dividends
(77)
Dividend yield
0.00%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,600,051
26,713,646
Long-term debt
41,489,468
17,128,302
Deferred revenue
2,143,275
Other long-term liabilities
3,680,903
915,039
Net debt
43,647,572
41,647,071
Cash flow
Cash from operating activities
8,116,957
7,814,831
CAPEX
(11,207,378)
(6,371,108)
Cash from investing activities
(10,906,514)
(6,105,112)
Cash from financing activities
2,450,464
(271,272)
FCF
1,119,532
29,946,441
Balance
Cash
1,789,533
2,128,626
Long term investments
652,414
66,251
Excess cash
Stockholders' equity
13,822,625
16,747,352
Invested Capital
63,086,088
61,463,813
ROIC
1.66%
51.45%
ROCE
0.75%
49.55%
EV
Common stock shares outstanding
99,886,194
99,886,194
Price
0.69
181.74%
0.25
-29.37%
Market cap
69,370,962
181.74%
24,621,947
-29.37%
EV
113,018,534
66,452,173
EBITDA
7,046,519
35,762,753
EV/EBITDA
16.04
1.86
Interest
4,211,618
4,839,124
Interest/NOPBT
893.96%
15.63%