Loading...
MISXMRKP
Market cap381mUSD
Jun 17, Last price  
0.35RUB
Name

MRSK Tsentra i Privolzh'ya PAO

Chart & Performance

D1W1MN
MISX:MRKP chart
P/E
2.81
P/S
0.30
EPS
0.12
Div Yield, %
8.45%
Shrs. gr., 5y
—
Rev. gr., 5y
6.98%
Revenues
132.03b
+15.80%
26,678,691,00038,302,245,00047,353,403,00054,629,510,00064,589,719,00060,081,658,00077,554,395,00069,773,619,00069,217,283,00078,386,082,00091,002,193,00094,212,826,00096,534,027,00096,739,852,000106,686,770,000114,010,994,000132,028,653,000
Net income
14.02b
+26.96%
1,341,483,0001,874,157,000764,089,000834,887,0004,522,777,0001,543,234,0001,753,148,000-1,630,855,0003,414,140,0003,611,350,00011,353,235,00011,721,465,0006,686,587,0006,429,135,0009,952,294,00011,045,008,00014,022,619,000
CFO
35.52b
+22.93%
4,063,964,0005,223,703,0002,595,106,0005,723,285,0008,435,047,0004,866,605,0009,561,961,0005,871,634,0005,141,358,0008,148,225,00013,469,660,00020,057,011,00010,619,460,00013,933,512,00019,658,788,00028,893,473,00035,517,413,000
Dividend
Jun 28, 20240 RUB/sh

Profile

Public Joint stock company Rosseti Centre and Volga region, together with its subsidiaries, engages in the transmission and distribution of electricity in Russia. It supplies electricity transmission and technological connection services to electric grids located in Vladimir, Ivanovo, Kaluga, Kirov, Nizhny Novgorod, Ryazan, and Tula regions, as well as in the Republic of Mary El and the Republic of Udmurtia. The company was founded in 2007 and is headquartered in Nizhny Novgorod, Russia. Public Joint stock company Rosseti Centre and Volga region is a subsidiary of Rosseti, Public Joint Stock Company.
URL
mrsk-cp.ru
IPO date
Apr 07, 2008
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
132,028,653
15.80%
114,010,994
6.87%
106,686,770
10.28%
Cost of revenue
68,133,609
58,112,644
56,870,284
Unusual Expense (Income)
NOPBT
63,895,044
55,898,350
49,816,486
NOPBT Margin
48.39%
49.03%
46.69%
Operating Taxes
4,933,613
3,333,128
2,971,596
Tax Rate
7.72%
5.96%
5.97%
NOPAT
58,961,431
52,565,222
46,844,890
Net income
14,022,619
26.96%
11,045,008
10.98%
9,952,294
54.80%
Dividends
(3,335,127)
(2,869,457)
(2,898,273)
Dividend yield
9.54%
10.28%
11.16%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,180,172
19,430,231
9,401,148
Long-term debt
35,609,797
18,206,634
28,547,577
Deferred revenue
1,663,846
1,894,890
Other long-term liabilities
9,138,390
6,361,413
2,020,164
Net debt
22,134,989
29,333,915
37,527,605
Cash flow
Cash from operating activities
35,517,413
28,893,473
19,658,788
CAPEX
(27,064,415)
(17,915,265)
(17,451,586)
Cash from investing activities
(25,562,067)
(16,342,957)
(18,272,844)
Cash from financing activities
(3,606,643)
(4,657,855)
(2,758,290)
FCF
39,919,190
46,390,695
36,890,368
Balance
Cash
14,632,501
8,283,798
391,137
Long term investments
22,479
19,152
29,983
Excess cash
8,053,547
2,602,400
Stockholders' equity
89,095,203
74,413,630
69,781,574
Invested Capital
120,789,562
106,882,685
102,818,525
ROIC
51.80%
50.13%
48.34%
ROCE
49.59%
50.14%
47.39%
EV
Common stock shares outstanding
112,697,817
112,697,817
112,697,817
Price
0.31
25.23%
0.25
7.51%
0.23
-9.04%
Market cap
34,958,863
25.23%
27,915,249
7.51%
25,965,577
-9.04%
EV
57,969,408
58,349,410
64,665,828
EBITDA
75,915,440
66,567,115
59,371,103
EV/EBITDA
0.76
0.88
1.09
Interest
3,563,880
2,981,694
3,793,382
Interest/NOPBT
5.58%
5.33%
7.61%