Loading...
MISX
MRKK
Market cap460mUSD
Mar 04, Last price  
19.10RUB
1D
2.25%
1Q
19.52%
Jan 2017
-13.38%
IPO
-83.53%
Name

Rosseti Severnyi Kavkaz PAO

Chart & Performance

D1W1MN
P/E
56.47
P/S
0.93
EPS
0.34
Div Yield, %
Shrs. gr., 5y
47.31%
Rev. gr., 5y
17.56%
Revenues
41.30b
+19.43%
6,679,397,0009,980,115,00012,251,187,00012,978,582,00014,554,113,00013,711,657,00014,763,252,00016,079,258,00017,912,482,00018,397,328,00019,766,556,00021,274,238,00027,719,810,00034,582,537,00041,301,493,000
Net income
679m
P
-241,919,000-567,465,000149,536,000-550,907,000-223,402,000-2,056,425,000-8,386,028,0006,110,665,000-5,157,051,000-6,213,882,000-7,901,502,000-17,479,828,000-11,394,912,000-27,880,660,000678,523,000
CFO
-18.48b
L
0006,105,148,0002,213,073,0001,026,973,000224,527,000-883,413,000-579,838,000-1,947,223,000-697,056,000-900,480,000-4,549,640,000141,511,000-18,482,789,000
Dividend
Jul 10, 20140.8695 RUB/sh
Earnings
May 05, 2025

Profile

Public Joint Stock Company "ROSSETI Northern Caucasus" engages in the transmission and distribution of electrical energy. It also engages in the technological connection of consumers to the grid infrastructure; and construction of electric grids and grid facilities. In addition, the company buys and sells power and capacity in wholesale market, as well as markets and sells power and capacities in the retail market of the Republic of Ingushetia, the Republic of North Ossetia-Alania, and the Republic of Dagestan. It operates in the area encompassing seven regions of the North Caucasian Federal District and the Republic of Kalmykia. The company was incorporated in 2006 and is based in Pyatigorsk, Russia. Public Joint Stock Company "ROSSETI Northern Caucasus" is a subsidiary of Rosseti, Public Joint Stock Company.
IPO date
Jun 04, 2008
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
41,301,493
19.43%
Cost of revenue
31,928,770
Unusual Expense (Income)
NOPBT
9,372,723
NOPBT Margin
22.69%
Operating Taxes
338,181
Tax Rate
3.61%
NOPAT
9,034,542
Net income
678,523
-102.43%
Dividends
Dividend yield
Proceeds from repurchase of equity
20,761,880
BB yield
-131.63%
Debt
Debt current
8,308,775
Long-term debt
6,437,810
Deferred revenue
Other long-term liabilities
9,092,578
Net debt
8,443,541
Cash flow
Cash from operating activities
(18,482,789)
CAPEX
(3,276,271)
Cash from investing activities
(2,961,633)
Cash from financing activities
25,102,121
FCF
(25,392,912)
Balance
Cash
6,302,861
Long term investments
183
Excess cash
4,237,969
Stockholders' equity
(42,076,062)
Invested Capital
37,390,462
ROIC
27.94%
ROCE
EV
Common stock shares outstanding
1,339,000
Price
11.78
-56.69%
Market cap
15,773,420
-44.56%
EV
24,216,961
EBITDA
10,617,333
EV/EBITDA
2.28
Interest
1,993,584
Interest/NOPBT
21.27%