Loading...
MISXMRKC
Market cap238mUSD
Jun 17, Last price  
0.59RUB
Name

Rosseti Tsentr PAO

Chart & Performance

D1W1MN
MISX:MRKC chart
P/E
3.14
P/S
0.19
EPS
0.19
Div Yield, %
7.52%
Shrs. gr., 5y
—
Rev. gr., 5y
6.46%
Revenues
128.45b
+12.10%
348,538,000748,484,000987,123,00043,726,639,00049,313,709,00060,613,618,00069,041,226,00069,984,035,00093,296,538,00086,991,622,00080,830,287,00086,294,863,00091,115,571,00093,935,259,00094,641,562,00097,638,836,000108,101,278,000114,588,934,000128,454,108,000
Net income
7.88b
+62.67%
56,00014,281,00048,177,0002,785,720,0002,105,390,0005,097,201,0005,531,533,0004,404,801,000233,680,000-3,318,288,000852,807,0004,723,758,0002,978,754,0002,935,245,0003,059,534,0002,051,061,0004,250,911,0004,845,111,0007,881,733,000
CFO
24.13b
+0.80%
9,476,00023,019,000153,040,0007,834,579,0006,099,992,0008,417,685,00012,817,742,00010,544,135,00010,265,616,0007,978,333,0009,089,790,00014,702,319,00014,267,615,00014,436,965,00011,945,614,00012,743,172,00021,039,099,00023,941,369,00024,133,081,000
Dividend
Jul 04, 20240 RUB/sh

Profile

Public Joint Stock Company Rosseti Centre operates as a power grid company in Russia. The company provides power transmission and distribution; and grid connections services. It supplies electricity to the industrial manufacturers, transport companies, agricultural producers, community facilities, and guaranteeing suppliers. The company was formerly known as Interregional Distribution Grid Company of Centre, Public Joint Stock Company. The company was incorporated in 2004 and is headquartered in Moscow, Russia. Public Joint Stock Company Rosseti Centre is a subsidiary of Rosseti, Public Joint Stock Company.
URL
https://www.mrsk-1.ru/
IPO date
May 21, 2008
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
128,454,108
12.10%
114,588,934
6.00%
108,101,278
10.72%
Cost of revenue
113,270,619
58,687,772
55,049,439
Unusual Expense (Income)
NOPBT
15,183,489
55,901,162
53,051,839
NOPBT Margin
11.82%
48.78%
49.08%
Operating Taxes
3,109,756
2,702,521
2,036,576
Tax Rate
20.48%
4.83%
3.84%
NOPAT
12,073,733
53,198,641
51,015,263
Net income
7,881,733
62.67%
4,845,111
13.98%
4,250,911
107.25%
Dividends
(1,860,742)
(1,381,480)
(1,392,284)
Dividend yield
7.84%
10.28%
7.95%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
11,783,286
18,779,921
9,735,896
Long-term debt
40,821,429
33,360,109
45,637,749
Deferred revenue
1,991,424
2,062,791
Other long-term liabilities
11,640,623
3,271,985
3,310,030
Net debt
43,988,003
45,535,372
53,298,080
Cash flow
Cash from operating activities
24,133,081
23,941,369
21,039,099
CAPEX
(20,127,416)
(14,485,172)
(16,039,836)
Cash from investing activities
(19,532,320)
(14,362,826)
(16,868,987)
Cash from financing activities
(3,296,859)
(4,954,162)
(3,694,877)
FCF
3,946,260
53,759,646
45,798,170
Balance
Cash
7,809,829
6,505,927
1,881,546
Long term investments
806,883
98,731
194,019
Excess cash
2,194,007
875,211
Stockholders' equity
60,644,480
53,561,877
52,020,503
Invested Capital
115,534,831
100,056,834
102,988,806
ROIC
11.20%
52.40%
51.20%
ROCE
12.90%
53.18%
49.73%
EV
Common stock shares outstanding
42,218,000
42,218,000
42,218,000
Price
0.56
76.57%
0.32
-23.28%
0.42
3.23%
Market cap
23,734,960
76.57%
13,442,211
-23.28%
17,520,470
3.23%
EV
68,196,265
60,133,156
72,672,966
EBITDA
27,126,351
68,475,715
65,551,610
EV/EBITDA
2.51
0.88
1.11
Interest
5,194,299
3,942,974
Interest/NOPBT
9.29%
7.43%