MISXMOEX
Market cap5.16bUSD
Jun 17, Last price
236.63RUB
Name
Moskovskaya Birzha MMVB-RTS PAO
Chart & Performance
Profile
Public Joint-Stock Company Moscow Exchange MICEX-RTS, an integrated exchange, provides competitive trading, clearing, settlement, depository, and information services to financial market participants. It offers trading services in foreign exchange, securities, derivatives and money markets, listing, and other trading services. The company also provides CCP clearing services and other clearing services; depository and settlement services provided to participants in the on-exchange and OTC markets; OTC transaction registration services; collateral management services; and information services. In addition, it offers information products, software, and technical services. Further, the company is involved in the commodities exchange, financial service, fintech start-up, and information security service businesses. It operates on the foreign currencies exchange, government securities and money, derivative financial instruments, equities, corporate and regional bonds, and commodities markets. The company was founded in 1992 and is based in Moscow, Russia.
Valuation
Title RUB in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 108,054,700 29.41% | 83,495,300 52.17% | 54,868,900 12.92% | |||||||
Cost of revenue | 12,495,900 | 3,845,900 | 3,577,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 95,558,800 | 79,649,400 | 51,291,900 | |||||||
NOPBT Margin | 88.44% | 95.39% | 93.48% | |||||||
Operating Taxes | 16,597,400 | 9,019,500 | 6,884,200 | |||||||
Tax Rate | 17.37% | 11.32% | 13.42% | |||||||
NOPAT | 78,961,400 | 70,629,900 | 44,407,700 | |||||||
Net income | 60,777,200 67.56% | 36,271,100 29.10% | 28,095,100 11.67% | |||||||
Dividends | (10,192,400) | (21,369,100) | ||||||||
Dividend yield | 2.37% | 6.13% | ||||||||
Proceeds from repurchase of equity | (450,000) | |||||||||
BB yield | 0.13% | |||||||||
Debt | ||||||||||
Debt current | 23,100 | 182,200 | ||||||||
Long-term debt | 54,100 | 219,000 | 5,257,234,400 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,147,000 | (109,500) | (5,256,253,400) | |||||||
Net debt | (642,311,100) | (5,021,089,800) | 4,486,345,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (74,810,900) | 1,212,694,700 | 98,174,400 | |||||||
CAPEX | (4,134,200) | (3,611,700) | (4,147,100) | |||||||
Cash from investing activities | 6,315,100 | 45,461,700 | (60,808,700) | |||||||
Cash from financing activities | (10,388,000) | (280,500) | (22,020,300) | |||||||
FCF | 1,645,568,400 | 3,294,211,800 | 3,637,165,000 | |||||||
Balance | ||||||||||
Cash | 461,821,200 | 451,531,400 | 471,283,400 | |||||||
Long term investments | 180,567,100 | 4,569,777,400 | 299,788,200 | |||||||
Excess cash | 636,985,565 | 5,017,134,035 | 768,328,155 | |||||||
Stockholders' equity | 192,049,500 | 149,173,900 | 112,889,300 | |||||||
Invested Capital | 33,238,700 | 6,465,182,900 | 5,449,781,900 | |||||||
ROIC | 2.43% | 1.19% | 0.86% | |||||||
ROCE | 42.42% | 1.20% | 0.92% | |||||||
EV | ||||||||||
Common stock shares outstanding | 2,269,919 | 2,272,268 | 2,275,566 | |||||||
Price | 189.13 99.27% | 94.91 -38.06% | 153.22 -3.79% | |||||||
Market cap | 429,309,859 99.07% | 215,660,946 -38.15% | 348,662,299 -3.07% | |||||||
EV | (212,952,441) | (4,802,182,154) | 4,838,542,199 | |||||||
EBITDA | 97,709,500 | 84,009,800 | 54,981,400 | |||||||
EV/EBITDA | 88.00 | |||||||||
Interest | 3,054,200 | 1,190,100 | ||||||||
Interest/NOPBT | 3.83% | 2.32% |